Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-11-10 (20 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: BEIGNON (56380), Morbihan
METAL PERFORMANCES : revenue, balance sheet and financial ratios
METAL PERFORMANCES is a French company
founded 20 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in BEIGNON (56380),
this company of category PME
shows in 2018 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METAL PERFORMANCES (SIREN 485022016)
Indicator
2019
2018
2017
2016
Revenue
N/C
5 830 442 €
N/C
5 156 129 €
Net income
101 287 €
167 802 €
182 726 €
248 661 €
EBITDA
N/C
208 648 €
N/C
514 408 €
Net margin
N/C
2.9%
N/C
4.8%
Revenue and income statement
In 2019, METAL PERFORMANCES generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 249 k€ -> 101 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.095%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.395%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
15.711
14.754
20.493
18.095
Financial autonomy
46.807
48.106
41.968
48.395
Repayment capacity
0.495
None
1.988
None
Cash flow / Revenue
8.65%
None%
3.057%
None%
Sector positioning
Debt ratio
18.092019
2017
2018
2019
Q1: 1.52
Med: 15.7
Q3: 53.25
Average
In 2019, the debt ratio of METAL PERFORMANCES (18.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.4%2019
2017
2018
2019
Q1: 17.39%
Med: 37.33%
Q3: 55.82%
Good
In 2019, the financial autonomy of METAL PERFORMANCES (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.99 years2018
2018
Q1: 0.0 years
Med: 0.28 years
Q3: 1.44 years
Average
In 2018, the repayment capacity of METAL PERFORMANCES (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.645
Liquidity indicators evolution METAL PERFORMANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
206.005
210.176
185.747
200.645
Interest coverage
1.235
None
1.395
None
Sector positioning
Liquidity ratio
200.652019
2017
2018
2019
Q1: 136.72
Med: 193.37
Q3: 275.28
Good-5 pts over 3 years
In 2019, the liquidity ratio of METAL PERFORMANCES (200.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.4x2018
2018
Q1: 0.0x
Med: 0.38x
Q3: 3.27x
Good
In 2018, the interest coverage of METAL PERFORMANCES (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METAL PERFORMANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
1 163 171 €
0 €
1 321 062 €
0 €
Inventory turnover (days)
8
0
6
0
Customer payment term (days)
91
0
96
0
Supplier payment term (days)
78
0
99
0
Positioning of METAL PERFORMANCES in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of METAL PERFORMANCES is estimated at
280 662 €
(range 97 164€ - 537 396€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
98 tx
97k€280k€537k€
280 662 €Range: 97 164€ - 537 396€
NAF 5 all-time
Valuation method used
Net Income Multiple
101 287 €
×
2.8x
=280 663 €
Range: 97 165€ - 537 397€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare METAL PERFORMANCES with other companies in the same sector:
Frequently asked questions about METAL PERFORMANCES
What is the revenue of METAL PERFORMANCES ?
The revenue of METAL PERFORMANCES in 2018 is 5.8 M€.
Is METAL PERFORMANCES profitable?
Yes, METAL PERFORMANCES generated a net profit of 101 k€ in 2019.
Where is the headquarters of METAL PERFORMANCES ?
The headquarters of METAL PERFORMANCES is located in BEIGNON (56380), in the department Morbihan.
Where to find the tax return of METAL PERFORMANCES ?
The tax return of METAL PERFORMANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METAL PERFORMANCES operate?
METAL PERFORMANCES operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart