Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: PIERRELATTE (26700), Drome
METAL DECOUPE SERVICE : revenue, balance sheet and financial ratios
METAL DECOUPE SERVICE is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in PIERRELATTE (26700),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METAL DECOUPE SERVICE (SIREN 509491353)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 670 541 €
1 625 816 €
Net income
288 065 €
266 608 €
592 137 €
341 923 €
73 658 €
130 790 €
86 531 €
67 099 €
66 244 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
161 046 €
129 459 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.0%
4.1%
Revenue and income statement
In 2024, METAL DECOUPE SERVICE generates positive net income of 288 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 288 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
288 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.177%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.126%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METAL DECOUPE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.166
82.709
55.346
37.783
106.109
38.002
19.593
14.449
8.177
Financial autonomy
43.251
35.974
44.158
47.286
36.283
48.329
62.577
65.681
69.126
Repayment capacity
1.43
1.804
None
None
None
None
None
None
None
Cash flow / Revenue
7.565%
10.31%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.182024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Good-10 pts over 3 years
In 2024, the debt ratio of METAL DECOUPE SERVICE (8.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.13%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Good
In 2024, the financial autonomy of METAL DECOUPE SERVICE (69.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.357
Liquidity indicators evolution METAL DECOUPE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
231.536
210.381
245.753
237.263
272.282
221.755
322.885
337.561
284.357
Interest coverage
1.427
1.083
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
284.362024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Good-11 pts over 3 years
In 2024, the liquidity ratio of METAL DECOUPE SERVICE (284.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METAL DECOUPE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
342 137 €
309 902 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
21
0
0
0
0
0
0
0
Customer payment term (days)
52
49
0
0
0
0
0
0
0
Supplier payment term (days)
84
92
0
0
0
0
0
0
0
Positioning of METAL DECOUPE SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 101 541€ to 1 107 415€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
101k€577k€1107k€
577 406 €Range: 101 541€ - 1 107 415€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare METAL DECOUPE SERVICE with other companies in the same sector:
Frequently asked questions about METAL DECOUPE SERVICE
What is the revenue of METAL DECOUPE SERVICE ?
The revenue of METAL DECOUPE SERVICE in 2017 is 1.7 M€.
Is METAL DECOUPE SERVICE profitable?
Yes, METAL DECOUPE SERVICE generated a net profit of 288 k€ in 2024.
Where is the headquarters of METAL DECOUPE SERVICE ?
The headquarters of METAL DECOUPE SERVICE is located in PIERRELATTE (26700), in the department Drome.
Where to find the tax return of METAL DECOUPE SERVICE ?
The tax return of METAL DECOUPE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METAL DECOUPE SERVICE operate?
METAL DECOUPE SERVICE operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart