SIREN : 482253135
METAL 47 is a French company founded 21 years ago, specialized in the sector Coiffure. Based in AMIENS (80000), this company of category PME shows in 2024 a revenue of 284 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 107 € | 263 131 € | 270 648 € | 268 000 € | 222 927 € | 268 316 € | 272 811 € | 281 936 € | 286 439 € |
| Net income | 22 084 € | 1 465 € | -8 346 € | 9 904 € | 36 881 € | 8 766 € | 26 358 € | 24 510 € | 37 922 € |
| EBITDA | 41 851 € | 25 057 € | 12 365 € | 33 243 € | 69 158 € | 38 516 € | 57 198 € | 42 367 € | 47 839 € |
| Net margin | 7.8% | 0.6% | -3.1% | 3.7% | 16.5% | 3.3% | 9.7% | 8.7% | 13.2% |
In 2024, METAL 47 achieves revenue of 284 k€. Activity remains stable over the period (CAGR: -0.1%). Vs 2023: +8%. After deducting consumption (31 k€), gross margin stands at 253 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 42 k€, representing 14.7% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
284 107 €
252 861 €
41 851 €
22 210 €
22 084 €
14.7%
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
8.775%
58.432%
8.935%
0.399
3.5%
In 2024, the debt ratio of METAL 47 (8.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of METAL 47 (58.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of METAL 47 (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 113.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
113.822
0.0
In 2024, the liquidity ratio of METAL 47 (113.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of METAL 47 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 94 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-30 days): operations structurally generate cash. Over 2016-2024, WCR increased by +45%, requiring additional financing.
-23 311 €
0 j
94 j
12 j
-30 j
Based on 98 transactions of similar company sales
in 2024,
the value of METAL 47 is estimated at
163 782 €
(range 93 052€ - 266 263€).
With an EBITDA of 41 851€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare METAL 47 with other companies in the same sector:
The revenue of METAL 47 in 2024 is 284 k€.
Yes, METAL 47 generated a net profit of 22 k€ in 2024.
The headquarters of METAL 47 is located in AMIENS (80000), in the department Somme.
The tax return of METAL 47 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
METAL 47 operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.