METACONCEPT RECYCLAGE : revenue, balance sheet and financial ratios
METACONCEPT RECYCLAGE is a French company
founded 14 years ago,
specialized in the sector Récupération de déchets triés.
Based in CHAPONOST (69630),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METACONCEPT RECYCLAGE (SIREN 533990552)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 544 200 €
N/C
N/C
526 777 €
Net income
272 137 €
75 456 €
101 940 €
121 138 €
90 291 €
107 681 €
EBITDA
N/C
N/C
141 339 €
N/C
N/C
164 350 €
Net margin
N/C
N/C
6.6%
N/C
N/C
20.4%
Revenue and income statement
In 2021, METACONCEPT RECYCLAGE generates positive net income of 272 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 108 k€ -> 272 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
272 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.179%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.892%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
0.618
5.643
0.105
0.11
16.179
Financial autonomy
63.705
59.926
65.256
58.486
63.17
48.892
Repayment capacity
0.0
None
None
0.004
None
None
Cash flow / Revenue
20.073%
None%
None%
6.584%
None%
None%
Sector positioning
Debt ratio
16.182021
2019
2020
2021
Q1: 2.05
Med: 28.58
Q3: 87.08
Good+13 pts over 3 years
In 2021, the debt ratio of METACONCEPT RECYCLAGE (16.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.89%2021
2019
2020
2021
Q1: 20.52%
Med: 40.58%
Q3: 60.1%
Good-8 pts over 3 years
In 2021, the financial autonomy of METACONCEPT RECYCLAGE (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.49 years
Q3: 2.81 years
Good
In 2019, the repayment capacity of METACONCEPT RECYCLAGE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
341.505
246.098
223.589
186.349
205.82
204.537
Interest coverage
0.0
None
None
0.254
None
None
Sector positioning
Liquidity ratio
204.542021
2019
2020
2021
Q1: 137.08
Med: 203.47
Q3: 316.19
Good
In 2021, the liquidity ratio of METACONCEPT RECYCLAGE (204.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.25x2019
2019
Q1: 0.0x
Med: 0.65x
Q3: 4.41x
Average
In 2019, the interest coverage of METACONCEPT RECYCLAGE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METACONCEPT RECYCLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
221 067 €
0 €
0 €
210 953 €
0 €
0 €
Inventory turnover (days)
6
0
0
1
0
0
Customer payment term (days)
86
0
0
39
0
0
Supplier payment term (days)
81
0
0
60
0
0
Positioning of METACONCEPT RECYCLAGE in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 106 895€ to 2 554 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
106k€230k€2554k€
230 382 €Range: 106 895€ - 2 554 646€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare METACONCEPT RECYCLAGE with other companies in the same sector:
Frequently asked questions about METACONCEPT RECYCLAGE
What is the revenue of METACONCEPT RECYCLAGE ?
The revenue of METACONCEPT RECYCLAGE in 2019 is 1.5 M€.
Is METACONCEPT RECYCLAGE profitable?
Yes, METACONCEPT RECYCLAGE generated a net profit of 272 k€ in 2021.
Where is the headquarters of METACONCEPT RECYCLAGE ?
The headquarters of METACONCEPT RECYCLAGE is located in CHAPONOST (69630), in the department Rhone.
Where to find the tax return of METACONCEPT RECYCLAGE ?
The tax return of METACONCEPT RECYCLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METACONCEPT RECYCLAGE operate?
METACONCEPT RECYCLAGE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart