Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: METABIEF (25370), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
METABIEF AVENTURE : revenue, balance sheet and financial ratios
METABIEF AVENTURE is a French company
founded 23 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in METABIEF (25370),
this company of category PME
shows in 2020 a revenue of 476 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METABIEF AVENTURE (SIREN 442446795)
Indicator
2024
2020
Revenue
N/C
476 219 €
Net income
102 580 €
27 359 €
EBITDA
N/C
154 015 €
Net margin
N/C
5.7%
Revenue and income statement
In 2024, METABIEF AVENTURE generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 27 k€ -> 103 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 580 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.609%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.967%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2024
Debt ratio
106.922
77.609
Financial autonomy
42.069
52.967
Repayment capacity
2.709
None
Cash flow / Revenue
29.701%
None%
Sector positioning
Debt ratio
77.612024
2020
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average+6 pts over 2 years
In 2024, the debt ratio of METABIEF AVENTURE (77.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.97%2024
2020
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent+12 pts over 2 years
In 2024, the financial autonomy of METABIEF AVENTURE (53.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.71 years2020
2020
Q1: -0.35 years
Med: 0.0 years
Q3: 2.25 years
Average
In 2020, the repayment capacity of METABIEF AVENTURE (2.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
319.751
Liquidity indicators evolution METABIEF AVENTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2024
Liquidity ratio
224.477
319.751
Interest coverage
3.718
None
Sector positioning
Liquidity ratio
319.752024
2020
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good+12 pts over 2 years
In 2024, the liquidity ratio of METABIEF AVENTURE (319.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.72x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent
In 2020, the interest coverage of METABIEF AVENTURE (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METABIEF AVENTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2024
Operating WCR
-65 999 €
0 €
Inventory turnover (days)
2
0
Customer payment term (days)
4
0
Supplier payment term (days)
44
0
Positioning of METABIEF AVENTURE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of METABIEF AVENTURE is estimated at
793 272 €
(range 462 536€ - 1 527 498€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
462k€793k€1527k€
793 272 €Range: 462 536€ - 1 527 498€
NAF 5 all-time
Valuation method used
Net Income Multiple
102 580 €
×
7.7x
=793 272 €
Range: 462 536€ - 1 527 498€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare METABIEF AVENTURE with other companies in the same sector:
Frequently asked questions about METABIEF AVENTURE
What is the revenue of METABIEF AVENTURE ?
The revenue of METABIEF AVENTURE in 2020 is 476 k€.
Is METABIEF AVENTURE profitable?
Yes, METABIEF AVENTURE generated a net profit of 103 k€ in 2024.
Where is the headquarters of METABIEF AVENTURE ?
The headquarters of METABIEF AVENTURE is located in METABIEF (25370), in the department Doubs.
Where to find the tax return of METABIEF AVENTURE ?
The tax return of METABIEF AVENTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METABIEF AVENTURE operate?
METABIEF AVENTURE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart