Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-05-02 (18 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: POGGIO-MARINACCIO (20237), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MES VACANCES EN FAMILLE : revenue, balance sheet and financial ratios
MES VACANCES EN FAMILLE is a French company
founded 18 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in POGGIO-MARINACCIO (20237),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MES VACANCES EN FAMILLE (SIREN 505136689)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 028 918 €
Net income
142 926 €
177 599 €
3 153 €
27 885 €
-29 129 €
-42 769 €
-20 912 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-17 848 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-2.0%
Revenue and income statement
In 2022, MES VACANCES EN FAMILLE generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 926 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.23%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.827%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MES VACANCES EN FAMILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-0.27
-0.735
-0.622
-0.204
-2.265
3.474
0.23
Financial autonomy
-47.916
-72.746
-40.561
-39.37
-61.393
45.177
71.827
Repayment capacity
-0.01
None
None
None
None
None
None
Cash flow / Revenue
-1.639%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.232022
2020
2021
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Good
In 2022, the debt ratio of MES VACANCES EN FAMILLE (0.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.83%2022
2020
2021
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Good+50 pts over 3 years
In 2022, the financial autonomy of MES VACANCES EN FAMILLE (71.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.589
Liquidity indicators evolution MES VACANCES EN FAMILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
56.975
121.694
164.703
160.878
88.754
803.794
355.589
Interest coverage
-2.869
None
None
None
None
None
None
Sector positioning
Liquidity ratio
355.592022
2020
2021
2022
Q1: 35.98
Med: 122.51
Q3: 351.09
Excellent+35 pts over 3 years
In 2022, the liquidity ratio of MES VACANCES EN FAMILLE (355.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MES VACANCES EN FAMILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
35 343 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
12
0
0
0
0
0
0
Supplier payment term (days)
44
0
0
0
0
0
0
Positioning of MES VACANCES EN FAMILLE in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 634 601€ to 1 249 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
634k€919k€1249k€
919 048 €Range: 634 601€ - 1 249 187€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare MES VACANCES EN FAMILLE with other companies in the same sector:
Frequently asked questions about MES VACANCES EN FAMILLE
What is the revenue of MES VACANCES EN FAMILLE ?
The revenue of MES VACANCES EN FAMILLE in 2016 is 1.0 M€.
Is MES VACANCES EN FAMILLE profitable?
Yes, MES VACANCES EN FAMILLE generated a net profit of 143 k€ in 2022.
Where is the headquarters of MES VACANCES EN FAMILLE ?
The headquarters of MES VACANCES EN FAMILLE is located in POGGIO-MARINACCIO (20237).
Where to find the tax return of MES VACANCES EN FAMILLE ?
The tax return of MES VACANCES EN FAMILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MES VACANCES EN FAMILLE operate?
MES VACANCES EN FAMILLE operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart