MERRIS HYDRAULIQUE : revenue, balance sheet and financial ratios

MERRIS HYDRAULIQUE is a French company founded 39 years ago, specialized in the sector Réparation de machines et équipements mécaniques. Based in MERRIS (59270), this company of category PME shows in 2022 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MERRIS HYDRAULIQUE (SIREN 337833362)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C 2 226 986 € 2 153 688 € 1 863 685 € 1 949 349 € 3 291 399 €
Net income 10 036 € 66 850 € 196 148 € 130 945 € 51 937 € 18 256 € -5 811 €
EBITDA N/C N/C 135 961 € 146 116 € 60 943 € 60 624 € 81 973 €
Net margin N/C N/C 8.8% 6.1% 2.8% 0.9% -0.2%

Revenue and income statement

In 2024, MERRIS HYDRAULIQUE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 036 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

128.369%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.275%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.5%

Solvency indicators evolution
MERRIS HYDRAULIQUE

Sector positioning

Debt ratio
128.37 2024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Watch

In 2024, the debt ratio of MERRIS HYDRAULIQUE (128.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
27.27% 2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average -7 pts over 3 years

In 2024, the financial autonomy of MERRIS HYDRAULIQUE (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.34 years 2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average

In 2022, the repayment capacity of MERRIS HYDRAULIQUE (2.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 234.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

234.982

Liquidity indicators evolution
MERRIS HYDRAULIQUE

Sector positioning

Liquidity ratio
234.98 2024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Average -13 pts over 3 years

In 2024, the liquidity ratio of MERRIS HYDRAULIQUE (234.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.99x 2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Excellent

In 2022, the interest coverage of MERRIS HYDRAULIQUE (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MERRIS HYDRAULIQUE

Positioning of MERRIS HYDRAULIQUE in its sector

Comparison with sector Réparation de machines et équipements mécaniques

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of MERRIS HYDRAULIQUE is estimated at 12 952 € (range 8 536€ - 46 386€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
104 transactions
8k€ 12k€ 46k€
12 952 € Range: 8 536€ - 46 386€
NAF 5 all-time

Valuation method used

Net Income Multiple
10 036 € × 1.3x = 12 952 €
Range: 8 537€ - 46 386€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de machines et équipements mécaniques)

Compare MERRIS HYDRAULIQUE with other companies in the same sector:

Frequently asked questions about MERRIS HYDRAULIQUE

What is the revenue of MERRIS HYDRAULIQUE ?

The revenue of MERRIS HYDRAULIQUE in 2022 is 2.2 M€.

Is MERRIS HYDRAULIQUE profitable?

Yes, MERRIS HYDRAULIQUE generated a net profit of 10 k€ in 2024.

Where is the headquarters of MERRIS HYDRAULIQUE ?

The headquarters of MERRIS HYDRAULIQUE is located in MERRIS (59270), in the department Nord.

Where to find the tax return of MERRIS HYDRAULIQUE ?

The tax return of MERRIS HYDRAULIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MERRIS HYDRAULIQUE operate?

MERRIS HYDRAULIQUE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.