Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-10-17 (19 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75002), Paris
MERIDIAM INFRASTRUCTURE PARTNERS : revenue, balance sheet and financial ratios
MERIDIAM INFRASTRUCTURE PARTNERS is a French company
founded 19 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75002),
this company of category ETI
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MERIDIAM INFRASTRUCTURE PARTNERS (SIREN 492428263)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
2 142 508 €
1 617 078 €
2 256 800 €
1 308 958 €
776 779 €
490 442 €
384 557 €
844 747 €
Net income
23 393 382 €
262 003 052 €
9 464 245 €
59 747 €
0 €
5 571 239 €
4 806 833 €
4 893 088 €
EBITDA
-586 574 €
-289 824 €
-101 657 €
-40 020 €
-159 214 €
-145 295 €
-617 907 €
-324 669 €
Net margin
1091.9%
16202.3%
419.4%
4.6%
0.0%
1136.0%
1250.0%
579.2%
Revenue and income statement
In 2024, MERIDIAM INFRASTRUCTURE PARTNERS achieves revenue of 2.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.3%. Vs 2023, growth of +32% (1.6 M€ -> 2.1 M€). After deducting consumption (0 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -587 k€, representing -27.4% of revenue. Warning negative scissor effect: despite revenue change (+32%), EBITDA varies by -102%, reducing margin by 9.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23.4 M€, i.e. 1091.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 142 508 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 142 508 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-586 574 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-586 676 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 393 382 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-27.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1083.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.304%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.893%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1083.17%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
76.088
59.184
25.984
None
23.376
34.722
0.31
0.304
Financial autonomy
53.498
57.964
76.549
0.0
74.663
68.612
91.357
97.893
Repayment capacity
-175.784
0.728
0.396
0.0
30.295
0.546
0.016
0.014
Cash flow / Revenue
-2.617%
1249.966%
1135.963%
89.845%
4.564%
419.366%
1186.881%
1083.17%
Sector positioning
Debt ratio
0.32024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Good-28 pts over 3 years
In 2024, the debt ratio of MERIDIAM INFRASTRUCTURE P... (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.89%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of MERIDIAM INFRASTRUCTURE P... (97.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average
In 2024, the repayment capacity of MERIDIAM INFRASTRUCTURE P... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2832.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2832.338
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
1470.801
41.081
293.106
1540192.537
144.21
260.146
586.274
2832.338
Interest coverage
-25.297
-8.233
-35.419
-8.705
-35.07
0.0
-3.342
-3.078
Sector positioning
Liquidity ratio
2832.342024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Good+34 pts over 3 years
In 2024, the liquidity ratio of MERIDIAM INFRASTRUCTURE P... (2832.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.08x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of MERIDIAM INFRASTRUCTURE P... (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 182 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 134 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1221 days of revenue, i.e. 7.3 M€ to permanently finance. Over 2016-2024, WCR increased by +2748%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 266 423 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
182 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1221 j
WCR and payment terms evolution MERIDIAM INFRASTRUCTURE PARTNERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
255 173 €
-565 403 €
502 399 €
766 929 €
174 235 €
472 348 €
-63 907 €
7 266 423 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
93
210
187
143
159
192
182
Supplier payment term (days)
46
197
155
0
256
489
849
48
Positioning of MERIDIAM INFRASTRUCTURE PARTNERS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of MERIDIAM INFRASTRUCTURE PARTNERS is estimated at
69 553 917 €
(range 19 839 537€ - 138 108 072€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
19839k€69553k€138108k€
69 553 917 €Range: 19 839 537€ - 138 108 072€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 142 508 €×0.30x
Estimation652 209 €
337 467€ - 1 816 007€
Net Income Multiple20%
23 393 382 €×7.4x
Estimation172 906 478 €
49 092 645€ - 342 546 170€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare MERIDIAM INFRASTRUCTURE PARTNERS with other companies in the same sector:
Frequently asked questions about MERIDIAM INFRASTRUCTURE PARTNERS
What is the revenue of MERIDIAM INFRASTRUCTURE PARTNERS ?
The revenue of MERIDIAM INFRASTRUCTURE PARTNERS in 2024 is 2.1 M€.
Is MERIDIAM INFRASTRUCTURE PARTNERS profitable?
Yes, MERIDIAM INFRASTRUCTURE PARTNERS generated a net profit of 23.4 M€ in 2024.
Where is the headquarters of MERIDIAM INFRASTRUCTURE PARTNERS ?
The headquarters of MERIDIAM INFRASTRUCTURE PARTNERS is located in PARIS (75002), in the department Paris.
Where to find the tax return of MERIDIAM INFRASTRUCTURE PARTNERS ?
The tax return of MERIDIAM INFRASTRUCTURE PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MERIDIAM INFRASTRUCTURE PARTNERS operate?
MERIDIAM INFRASTRUCTURE PARTNERS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart