Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-28 (17 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
MERCURY INTERNATIONAL : revenue, balance sheet and financial ratios
MERCURY INTERNATIONAL is a French company
founded 17 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2022 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MERCURY INTERNATIONAL (SIREN 509211736)
Indicator
2023
2022
2019
2018
2017
Revenue
N/C
6 878 216 €
N/C
N/C
10 257 283 €
Net income
-79 633 €
38 675 €
443 009 €
159 308 €
242 504 €
EBITDA
N/C
419 €
N/C
N/C
233 997 €
Net margin
N/C
0.6%
N/C
N/C
2.4%
Revenue and income statement
In 2023, MERCURY INTERNATIONAL records a net loss of 80 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-79 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.657%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.109%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MERCURY INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Debt ratio
49.715
11.625
2.367
1.589
1.657
Financial autonomy
8.632
8.366
39.517
37.68
30.109
Repayment capacity
0.0
None
None
-0.771
None
Cash flow / Revenue
2.114%
None%
None%
-0.024%
None%
Sector positioning
Debt ratio
1.662023
2019
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Good
In 2023, the debt ratio of MERCURY INTERNATIONAL (1.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.11%2023
2019
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Good-10 pts over 3 years
In 2023, the financial autonomy of MERCURY INTERNATIONAL (30.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.77 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of MERCURY INTERNATIONAL (-0.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.966
Liquidity indicators evolution MERCURY INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
Liquidity ratio
109.02
108.137
162.283
156.72
138.966
Interest coverage
10.709
None
None
5402.148
None
Sector positioning
Liquidity ratio
138.972023
2019
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Average
In 2023, the liquidity ratio of MERCURY INTERNATIONAL (138.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5402.15x2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Excellent
In 2022, the interest coverage of MERCURY INTERNATIONAL (5402.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MERCURY INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Operating WCR
3 843 712 €
0 €
0 €
631 627 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
6
23
0
17
0
Supplier payment term (days)
456
7920
0
38
0
Positioning of MERCURY INTERNATIONAL in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare MERCURY INTERNATIONAL with other companies in the same sector:
Frequently asked questions about MERCURY INTERNATIONAL
What is the revenue of MERCURY INTERNATIONAL ?
The revenue of MERCURY INTERNATIONAL in 2022 is 6.9 M€.
Is MERCURY INTERNATIONAL profitable?
MERCURY INTERNATIONAL recorded a net loss in 2023.
Where is the headquarters of MERCURY INTERNATIONAL ?
The headquarters of MERCURY INTERNATIONAL is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of MERCURY INTERNATIONAL ?
The tax return of MERCURY INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MERCURY INTERNATIONAL operate?
MERCURY INTERNATIONAL operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart