Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-08-01 (8 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: PARIS (75002), Paris
MERCI JEROME ITALIENS : revenue, balance sheet and financial ratios
MERCI JEROME ITALIENS is a French company
founded 8 years ago,
specialized in the sector Restauration de type rapide.
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MERCI JEROME ITALIENS (SIREN 831283320)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
1 969 329 €
2 006 684 €
N/C
N/C
N/C
N/C
1 125 073 €
Net income
-20 724 €
58 331 €
44 530 €
78 428 €
670 €
-25 684 €
-41 364 €
EBITDA
-9 641 €
74 410 €
N/C
N/C
N/C
N/C
46 328 €
Net margin
-1.1%
2.9%
N/C
N/C
N/C
N/C
-3.7%
Revenue and income statement
In 2025, MERCI JEROME ITALIENS achieves revenue of 2.0 M€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.8%. Slight decline of -2% vs 2024. After deducting consumption (532 k€), gross margin stands at 1.4 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -0.5% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -113%, reducing margin by 4.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -21 k€ (-1.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 969 329 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 436 951 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 641 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 916 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 724 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14728%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14728.497%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.538%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.576%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-60.028
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-825.128
4514.783
3488.288
453.307
462.92
782.235
14728.497
Financial autonomy
-13.408
1.691
1.935
8.504
5.533
8.89
0.538
Repayment capacity
40.678
None
None
None
None
11.997
-60.028
Cash flow / Revenue
2.789%
None%
None%
None%
None%
2.611%
-0.576%
Sector positioning
Debt ratio
14728.52025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Watch+10 pts over 3 years
In 2025, the debt ratio of MERCI JEROME ITALIENS (14728.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.54%2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Average-7 pts over 3 years
In 2025, the financial autonomy of MERCI JEROME ITALIENS (0.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-60.03 years2025
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Excellent-55 pts over 2 years
In 2025, the repayment capacity of MERCI JEROME ITALIENS (-60.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.075
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
30.019
61.084
34.178
45.957
47.61
85.649
90.075
Interest coverage
34.441
None
None
None
None
5.529
-18.753
Sector positioning
Liquidity ratio
90.082025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Average+7 pts over 3 years
In 2025, the liquidity ratio of MERCI JEROME ITALIENS (90.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-18.75x2025
2024
2025
Q1: 0.0x
Med: 0.41x
Q3: 4.81x
Watch-50 pts over 2 years
In 2025, the interest coverage of MERCI JEROME ITALIENS (-18.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 87 k€ to permanently finance. Over 2019-2025, WCR increased by +77783%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
87 399 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution MERCI JEROME ITALIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-113 €
0 €
0 €
0 €
0 €
61 986 €
87 399 €
Inventory turnover (days)
2
0
0
0
0
4
5
Customer payment term (days)
4
0
0
0
0
4
4
Supplier payment term (days)
68
0
0
0
0
25
18
Positioning of MERCI JEROME ITALIENS in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of MERCI JEROME ITALIENS is estimated at
1 089 431 €
(range 678 565€ - 1 633 680€).
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
678k€1089k€1633k€
1 089 431 €Range: 678 565€ - 1 633 680€
NAF 5 année 2025
Valuation method used
Revenue Multiple
1 969 329 €
×
0.55x
=1 089 432 €
Range: 678 566€ - 1 633 680€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare MERCI JEROME ITALIENS with other companies in the same sector:
Frequently asked questions about MERCI JEROME ITALIENS
What is the revenue of MERCI JEROME ITALIENS ?
The revenue of MERCI JEROME ITALIENS in 2025 is 2.0 M€.
Is MERCI JEROME ITALIENS profitable?
MERCI JEROME ITALIENS recorded a net loss in 2025.
Where is the headquarters of MERCI JEROME ITALIENS ?
The headquarters of MERCI JEROME ITALIENS is located in PARIS (75002), in the department Paris.
Where to find the tax return of MERCI JEROME ITALIENS ?
The tax return of MERCI JEROME ITALIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MERCI JEROME ITALIENS operate?
MERCI JEROME ITALIENS operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart