Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-30 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SALLERTAINE (85300), Vendee
MERCERON INVESTISSEMENTS : revenue, balance sheet and financial ratios
MERCERON INVESTISSEMENTS is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in SALLERTAINE (85300),
this company of category PME
shows in 2025 a revenue of 41 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MERCERON INVESTISSEMENTS (SIREN 499451029)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
40 622 €
40 087 €
49 402 €
345 862 €
481 099 €
470 022 €
581 763 €
564 727 €
1 352 896 €
Net income
177 034 €
446 430 €
381 021 €
169 176 €
-4 449 741 €
-262 775 €
3 071 678 €
2 090 935 €
-726 379 €
EBITDA
-33 002 €
-33 255 €
-31 234 €
-42 483 €
-11 962 €
-4 929 €
-5 099 €
-6 853 €
-260 989 €
Net margin
435.8%
1113.7%
771.3%
48.9%
-924.9%
-55.9%
528.0%
370.3%
-53.7%
Revenue and income statement
In 2025, MERCERON INVESTISSEMENTS achieves revenue of 41 k€. Revenue is declining over the period 2016-2025 (CAGR: -32.3%). Vs 2024: +1%. After deducting consumption (0 €), gross margin stands at 41 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -33 k€, representing -81.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 177 k€, i.e. 435.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 622 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 622 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-33 002 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 017 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 034 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-81.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 425%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
425.317%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.39%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-141.158%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-230.895
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.337
370.014
177.97
196.896
563.072
523.145
453.33
389.649
425.317
Financial autonomy
32.752
17.051
29.946
29.613
14.168
15.292
17.348
19.678
18.39
Repayment capacity
0.811
25.222
18.396
-11.485
73.807
77.421
57.083
59.903
-230.895
Cash flow / Revenue
104.814%
95.278%
117.893%
-248.985%
37.691%
49.742%
470.54%
547.399%
-141.158%
Sector positioning
Debt ratio
425.322025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of MERCERON INVESTISSEMENTS (425.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.39%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of MERCERON INVESTISSEMENTS (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-230.9 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of MERCERON INVESTISSEMENTS (-230.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 895.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
895.823
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
100.096
938.448
1097.68
1208.786
510.838
644.148
759.028
826.371
895.823
Interest coverage
-96.483
-96.104
-3852.854
-34314.729
-105.576
-103.71
-25.389
-284.652
-183.574
Sector positioning
Liquidity ratio
895.822025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good
In 2025, the liquidity ratio of MERCERON INVESTISSEMENTS (895.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-183.57x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-15 pts over 3 years
In 2025, the interest coverage of MERCERON INVESTISSEMENTS (-183.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2567 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. The gap of 2399 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 37132 days of revenue, i.e. 4.2 M€ to permanently finance. Over 2016-2025, WCR increased by +1917%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 189 930 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2567 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37132 j
WCR and payment terms evolution MERCERON INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
207 751 €
10 796 592 €
10 853 103 €
10 585 868 €
4 082 178 €
4 246 836 €
4 300 510 €
4 582 225 €
4 189 930 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
730
1970
636
497
572
575
3524
4000
2567
Supplier payment term (days)
141
288
114
174
197
189
256
270
168
Positioning of MERCERON INVESTISSEMENTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 40 175€ to 900 767€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
40k€164k€900k€
164 103 €Range: 40 175€ - 900 767€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MERCERON INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about MERCERON INVESTISSEMENTS
What is the revenue of MERCERON INVESTISSEMENTS ?
The revenue of MERCERON INVESTISSEMENTS in 2025 is 41 k€.
Is MERCERON INVESTISSEMENTS profitable?
Yes, MERCERON INVESTISSEMENTS generated a net profit of 177 k€ in 2025.
Where is the headquarters of MERCERON INVESTISSEMENTS ?
The headquarters of MERCERON INVESTISSEMENTS is located in SALLERTAINE (85300), in the department Vendee.
Where to find the tax return of MERCERON INVESTISSEMENTS ?
The tax return of MERCERON INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MERCERON INVESTISSEMENTS operate?
MERCERON INVESTISSEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart