Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-05-01 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: SAINT-JEAN (31240), Haute-Garonne
MEPY SYSTEME SARL : revenue, balance sheet and financial ratios
MEPY SYSTEME SARL is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in SAINT-JEAN (31240),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEPY SYSTEME SARL (SIREN 350770467)
Indicator
2025
2022
2021
2020
2019
2018
2017
Revenue
N/C
4 076 286 €
4 247 447 €
4 649 658 €
3 733 929 €
3 592 173 €
3 230 514 €
Net income
118 779 €
66 012 €
114 807 €
111 622 €
100 313 €
146 730 €
82 918 €
EBITDA
N/C
150 762 €
-91 680 €
233 981 €
163 166 €
270 584 €
132 506 €
Net margin
N/C
1.6%
2.7%
2.4%
2.7%
4.1%
2.6%
Revenue and income statement
In 2025, MEPY SYSTEME SARL generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 83 k€ -> 119 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.201%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.959%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Debt ratio
6.265
1.876
0.745
0.172
0.156
0.148
11.201
Financial autonomy
40.75
34.926
41.179
45.56
60.274
52.589
42.959
Repayment capacity
0.511
0.07
0.047
0.009
-0.01
0.014
None
Cash flow / Revenue
2.771%
6.505%
4.149%
4.5%
-4.37%
3.378%
None%
Sector positioning
Debt ratio
11.22025
2021
2022
2025
Q1: 0.0
Med: 3.67
Q3: 28.55
Average+32 pts over 3 years
In 2025, the debt ratio of MEPY SYSTEME SARL (11.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.96%2025
2021
2022
2025
Q1: 26.28%
Med: 43.48%
Q3: 62.04%
Average-26 pts over 3 years
In 2025, the financial autonomy of MEPY SYSTEME SARL (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.6 years
Average+25 pts over 2 years
In 2022, the repayment capacity of MEPY SYSTEME SARL (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.808
Liquidity indicators evolution MEPY SYSTEME SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
157.84
138.514
143.316
162.154
261.63
205.491
157.808
Interest coverage
1.681
0.128
0.361
0.002
-70.899
0.0
None
Sector positioning
Liquidity ratio
157.812025
2021
2022
2025
Q1: 147.44
Med: 215.05
Q3: 310.05
Average-33 pts over 3 years
In 2025, the liquidity ratio of MEPY SYSTEME SARL (157.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.34x
Q3: 4.26x
Average
In 2022, the interest coverage of MEPY SYSTEME SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEPY SYSTEME SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Operating WCR
1 303 739 €
1 883 089 €
1 823 651 €
1 622 033 €
911 460 €
1 287 658 €
0 €
Inventory turnover (days)
78
118
101
87
59
71
0
Customer payment term (days)
91
102
86
68
51
67
0
Supplier payment term (days)
101
124
124
73
36
70
0
Positioning of MEPY SYSTEME SARL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of MEPY SYSTEME SARL is estimated at
97 578 €
(range 37 139€ - 356 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
124 transactions
37k€97k€356k€
97 578 €Range: 37 139€ - 356 345€
NAF 5 all-time
Valuation method used
Net Income Multiple
118 779 €
×
0.8x
=97 579 €
Range: 37 139€ - 356 345€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare MEPY SYSTEME SARL with other companies in the same sector:
Frequently asked questions about MEPY SYSTEME SARL
What is the revenue of MEPY SYSTEME SARL ?
The revenue of MEPY SYSTEME SARL in 2022 is 4.1 M€.
Is MEPY SYSTEME SARL profitable?
Yes, MEPY SYSTEME SARL generated a net profit of 119 k€ in 2025.
Where is the headquarters of MEPY SYSTEME SARL ?
The headquarters of MEPY SYSTEME SARL is located in SAINT-JEAN (31240), in the department Haute-Garonne.
Where to find the tax return of MEPY SYSTEME SARL ?
The tax return of MEPY SYSTEME SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEPY SYSTEME SARL operate?
MEPY SYSTEME SARL operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart