MENUISIERS AGENCEURS DE BIGORRE : revenue, balance sheet and financial ratios

MENUISIERS AGENCEURS DE BIGORRE is a French company founded 27 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in SEMEAC (65600), this company of category PME shows in 2022 a revenue of 3.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MENUISIERS AGENCEURS DE BIGORRE (SIREN 421337171)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 862 392 € N/C 2 456 509 € 3 636 422 € N/C 2 514 932 € 1 971 808 €
Net income 114 789 € -20 621 € 85 305 € 73 440 € 22 520 € 268 816 € 109 971 € 78 018 € 83 881 €
EBITDA N/C N/C 230 672 € N/C 88 099 € 403 522 € N/C 75 267 € 115 660 €
Net margin N/C N/C 2.2% N/C 0.9% 7.4% N/C 3.1% 4.3%

Revenue and income statement

In 2024, MENUISIERS AGENCEURS DE BIGORRE generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 84 k€ -> 115 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

114 789 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30.087%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.362%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.4%

Solvency indicators evolution
MENUISIERS AGENCEURS DE BIGORRE

Sector positioning

Debt ratio
30.09 2024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average -12 pts over 3 years

In 2024, the debt ratio of MENUISIERS AGENCEURS DE B... (30.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.36% 2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good +8 pts over 3 years

In 2024, the financial autonomy of MENUISIERS AGENCEURS DE B... (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.78 years 2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Watch

In 2022, the repayment capacity of MENUISIERS AGENCEURS DE B... (4.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.29

Liquidity indicators evolution
MENUISIERS AGENCEURS DE BIGORRE

Sector positioning

Liquidity ratio
216.29 2024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good

In 2024, the liquidity ratio of MENUISIERS AGENCEURS DE B... (216.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.22x 2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good

In 2022, the interest coverage of MENUISIERS AGENCEURS DE B... (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MENUISIERS AGENCEURS DE BIGORRE

Positioning of MENUISIERS AGENCEURS DE BIGORRE in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of MENUISIERS AGENCEURS DE BIGORRE is estimated at 389 908 € (range 154 205€ - 889 056€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
154k€ 389k€ 889k€
389 908 € Range: 154 205€ - 889 056€
NAF 5 année 2024

Valuation method used

Net Income Multiple
114 789 € × 3.4x = 389 908 €
Range: 154 206€ - 889 056€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MENUISIERS AGENCEURS DE BIGORRE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie bois et PVC

Frequently asked questions about MENUISIERS AGENCEURS DE BIGORRE

What is the revenue of MENUISIERS AGENCEURS DE BIGORRE ?

The revenue of MENUISIERS AGENCEURS DE BIGORRE in 2022 is 3.9 M€.

Is MENUISIERS AGENCEURS DE BIGORRE profitable?

Yes, MENUISIERS AGENCEURS DE BIGORRE generated a net profit of 115 k€ in 2024.

Where is the headquarters of MENUISIERS AGENCEURS DE BIGORRE ?

The headquarters of MENUISIERS AGENCEURS DE BIGORRE is located in SEMEAC (65600), in the department Hautes-Pyrenees.

Where to find the tax return of MENUISIERS AGENCEURS DE BIGORRE ?

The tax return of MENUISIERS AGENCEURS DE BIGORRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MENUISIERS AGENCEURS DE BIGORRE operate?

MENUISIERS AGENCEURS DE BIGORRE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.