Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-10 (22 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LIEVIN (62800), Pas-de-Calais
MENUISERIES-SERVICES : revenue, balance sheet and financial ratios
MENUISERIES-SERVICES is a French company
founded 22 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LIEVIN (62800),
this company of category PME
shows in 2019 a revenue of 788 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES-SERVICES (SIREN 448838995)
Indicator
2025
2024
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
788 082 €
723 736 €
711 256 €
Net income
25 830 €
31 203 €
52 880 €
-245 344 €
93 376 €
39 613 €
204 016 €
EBITDA
N/C
N/C
N/C
N/C
127 116 €
95 214 €
-24 947 €
Net margin
N/C
N/C
N/C
N/C
11.8%
5.5%
28.7%
Revenue and income statement
In 2025, MENUISERIES-SERVICES generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 204 k€ -> 26 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 830 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.057%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.134%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Debt ratio
4.468
6.519
3.631
11.057
15.162
20.671
8.057
Financial autonomy
49.276
52.741
56.759
37.846
54.203
58.23
59.134
Repayment capacity
-0.623
0.621
0.002
None
None
None
None
Cash flow / Revenue
-3.546%
5.663%
10.85%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.062025
2022
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Good-7 pts over 3 years
In 2025, the debt ratio of MENUISERIES-SERVICES (8.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.13%2025
2022
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Good
In 2025, the financial autonomy of MENUISERIES-SERVICES (59.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
2025
Liquidity ratio
204.404
227.126
229.696
163.288
204.362
297.405
251.135
Interest coverage
0.0
0.039
0.011
None
None
None
None
Sector positioning
Liquidity ratio
251.132025
2022
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good
In 2025, the liquidity ratio of MENUISERIES-SERVICES (251.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15351 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 388 days. The gap of 14963 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15351 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
388 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES-SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Operating WCR
444 777 €
555 185 €
667 127 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
279
304
343
297131
35694
41050
15351
Supplier payment term (days)
200
237
234
1624
249
214
388
Positioning of MENUISERIES-SERVICES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 48 951€ to 169 330€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
48k€107k€169k€
107 620 €Range: 48 951€ - 169 330€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIES-SERVICES with other companies in the same sector:
Frequently asked questions about MENUISERIES-SERVICES
What is the revenue of MENUISERIES-SERVICES ?
The revenue of MENUISERIES-SERVICES in 2019 is 788 k€.
Is MENUISERIES-SERVICES profitable?
Yes, MENUISERIES-SERVICES generated a net profit of 26 k€ in 2025.
Where is the headquarters of MENUISERIES-SERVICES ?
The headquarters of MENUISERIES-SERVICES is located in LIEVIN (62800), in the department Pas-de-Calais.
Where to find the tax return of MENUISERIES-SERVICES ?
The tax return of MENUISERIES-SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES-SERVICES operate?
MENUISERIES-SERVICES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart