Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-09-04 (41 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: LANVOLLON (22290), Cotes-d'Armor
MENUISERIES NICOLAS : revenue, balance sheet and financial ratios
MENUISERIES NICOLAS is a French company
founded 41 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in LANVOLLON (22290),
this company of category PME
shows in 2023 a revenue of 15.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES NICOLAS (SIREN 330674458)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
15 539 868 €
15 722 259 €
12 674 356 €
9 750 298 €
13 075 010 €
18 755 401 €
15 313 541 €
14 557 663 €
Net income
-34 368 €
42 641 €
-38 177 €
-654 051 €
-1 997 313 €
-401 640 €
358 515 €
-827 581 €
14 683 €
EBITDA
N/C
791 711 €
905 049 €
85 877 €
-1 241 254 €
-14 549 €
11 382 029 €
177 884 €
505 748 €
Net margin
N/C
0.3%
-0.2%
-5.2%
-20.5%
-3.1%
1.9%
-5.4%
0.1%
Revenue and income statement
In 2024, MENUISERIES NICOLAS records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 832%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
832.452%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.663%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
217.444
239.479
178.012
169.53
1067.692
1284.067
1232.41
933.923
832.452
Financial autonomy
23.727
19.704
19.858
21.645
5.627
4.386
3.718
4.813
5.663
Repayment capacity
19.568
109.665
4.64
-17.052
-4.198
58.527
6.126
7.547
None
Cash flow / Revenue
2.644%
0.372%
5.951%
-1.941%
-14.483%
0.695%
4.634%
3.228%
None%
Sector positioning
Debt ratio
832.452024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Watch
In 2024, the debt ratio of MENUISERIES NICOLAS (832.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.66%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average
In 2024, the financial autonomy of MENUISERIES NICOLAS (5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.55 years2023
2022
2023
Q1: 0.0 years
Med: 0.72 years
Q3: 2.23 years
Watch
In 2023, the repayment capacity of MENUISERIES NICOLAS (7.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.803
Liquidity indicators evolution MENUISERIES NICOLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
0.0
0.0
0.0
0.0
142.656
0.0
0.0
145.803
Interest coverage
23.048
49.135
0.649
-491.8
-8.62
130.219
9.679
18.176
None
Sector positioning
Liquidity ratio
145.82024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Watch+21 pts over 3 years
In 2024, the liquidity ratio of MENUISERIES NICOLAS (145.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
18.18x2023
2022
2023
Q1: 0.29x
Med: 2.11x
Q3: 6.23x
Excellent
In 2023, the interest coverage of MENUISERIES NICOLAS (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 274 087 €
-1 034 277 €
-2 346 488 €
-3 079 165 €
-1 720 733 €
2 589 498 €
-2 919 152 €
-2 410 389 €
0 €
Inventory turnover (days)
0
0
0
0
0
72
0
0
0
Customer payment term (days)
0
0
0
0
0
45
0
0
0
Supplier payment term (days)
73
93
414
65
74
48
57
61
0
Positioning of MENUISERIES NICOLAS in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare MENUISERIES NICOLAS with other companies in the same sector:
Frequently asked questions about MENUISERIES NICOLAS
What is the revenue of MENUISERIES NICOLAS ?
The revenue of MENUISERIES NICOLAS in 2023 is 15.5 M€.
Is MENUISERIES NICOLAS profitable?
MENUISERIES NICOLAS recorded a net loss in 2024.
Where is the headquarters of MENUISERIES NICOLAS ?
The headquarters of MENUISERIES NICOLAS is located in LANVOLLON (22290), in the department Cotes-d'Armor.
Where to find the tax return of MENUISERIES NICOLAS ?
The tax return of MENUISERIES NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES NICOLAS operate?
MENUISERIES NICOLAS operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart