Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-06-01 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: MONTPELLIER (34000), Herault
MENUISERIES JEAN DELMAS : revenue, balance sheet and financial ratios
MENUISERIES JEAN DELMAS is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in MONTPELLIER (34000),
this company of category PME
shows in 2020 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES JEAN DELMAS (SIREN 498163997)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 583 104 €
3 330 928 €
3 283 909 €
2 456 968 €
2 552 191 €
Net income
181 529 €
-491 932 €
91 205 €
45 664 €
201 803 €
119 394 €
53 776 €
EBITDA
N/C
N/C
141 168 €
72 853 €
263 339 €
152 359 €
72 252 €
Net margin
N/C
N/C
2.5%
1.4%
6.1%
4.9%
2.1%
Revenue and income statement
In 2024, MENUISERIES JEAN DELMAS generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 182 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.274%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.695%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIES JEAN DELMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
7.067
5.643
4.172
3.943
2.214
53.955
14.274
Financial autonomy
52.568
68.247
60.281
63.206
52.123
18.986
25.695
Repayment capacity
0.582
0.312
0.179
0.564
0.2
None
None
Cash flow / Revenue
2.755%
5.109%
6.219%
1.937%
3.081%
None%
None%
Sector positioning
Debt ratio
14.272024
2020
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good+19 pts over 3 years
In 2024, the debt ratio of MENUISERIES JEAN DELMAS (14.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
25.7%2024
2020
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average-45 pts over 3 years
In 2024, the financial autonomy of MENUISERIES JEAN DELMAS (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.2 years2020
2020
Q1: 0.0 years
Med: 0.7 years
Q3: 3.65 years
Good
In 2020, the repayment capacity of MENUISERIES JEAN DELMAS (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.934
Liquidity indicators evolution MENUISERIES JEAN DELMAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
218.123
331.909
254.959
271.411
204.434
137.994
133.934
Interest coverage
0.579
0.389
0.111
0.237
0.117
None
None
Sector positioning
Liquidity ratio
133.932024
2020
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Watch-23 pts over 3 years
In 2024, the liquidity ratio of MENUISERIES JEAN DELMAS (133.93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.12x2020
2020
Q1: 0.0x
Med: 0.81x
Q3: 4.68x
Average
In 2020, the interest coverage of MENUISERIES JEAN DELMAS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES JEAN DELMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
591 828 €
347 882 €
838 743 €
825 870 €
986 142 €
0 €
0 €
Inventory turnover (days)
8
1
4
6
4
0
0
Customer payment term (days)
80
51
87
77
101
0
0
Supplier payment term (days)
54
31
47
45
78
0
0
Positioning of MENUISERIES JEAN DELMAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 131 315€ to 2 005 984€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
131k€331k€2005k€
331 054 €Range: 131 315€ - 2 005 984€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MENUISERIES JEAN DELMAS with other companies in the same sector:
Frequently asked questions about MENUISERIES JEAN DELMAS
What is the revenue of MENUISERIES JEAN DELMAS ?
The revenue of MENUISERIES JEAN DELMAS in 2020 is 3.6 M€.
Is MENUISERIES JEAN DELMAS profitable?
Yes, MENUISERIES JEAN DELMAS generated a net profit of 182 k€ in 2024.
Where is the headquarters of MENUISERIES JEAN DELMAS ?
The headquarters of MENUISERIES JEAN DELMAS is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of MENUISERIES JEAN DELMAS ?
The tax return of MENUISERIES JEAN DELMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES JEAN DELMAS operate?
MENUISERIES JEAN DELMAS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart