Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-05 (13 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: TENCE (43190), Haute-Loire
MENUISERIES DU HAUT LIGNON : revenue, balance sheet and financial ratios
MENUISERIES DU HAUT LIGNON is a French company
founded 13 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in TENCE (43190),
this company of category PME
shows in 2022 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES DU HAUT LIGNON (SIREN 789394392)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
7 276 859 €
6 347 051 €
5 210 447 €
4 600 816 €
4 531 347 €
4 387 403 €
Net income
194 746 €
46 468 €
122 749 €
361 618 €
111 713 €
73 085 €
57 882 €
56 012 €
EBITDA
N/C
N/C
366 420 €
655 749 €
190 003 €
104 819 €
27 724 €
40 725 €
Net margin
N/C
N/C
1.7%
5.7%
2.1%
1.6%
1.3%
1.3%
Revenue and income statement
In 2024, MENUISERIES DU HAUT LIGNON generates positive net income of 195 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 56 k€ -> 195 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 746 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.842%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIES DU HAUT LIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.23
34.502
71.73
132.225
94.309
83.187
68.674
46.842
Financial autonomy
47.938
52.817
42.673
31.423
36.15
37.199
41.531
46.523
Repayment capacity
-390.97
-3.354
9.758
10.18
2.329
4.789
None
None
Cash flow / Revenue
-0.038%
-2.785%
1.936%
2.63%
8.574%
3.283%
None%
None%
Sector positioning
Debt ratio
46.842024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Average-7 pts over 3 years
In 2024, the debt ratio of MENUISERIES DU HAUT LIGNON (46.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.52%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average+6 pts over 3 years
In 2024, the financial autonomy of MENUISERIES DU HAUT LIGNON (46.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.79 years2022
2022
Q1: 0.0 years
Med: 0.87 years
Q3: 2.93 years
Average
In 2022, the repayment capacity of MENUISERIES DU HAUT LIGNON (4.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.236
Liquidity indicators evolution MENUISERIES DU HAUT LIGNON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.1
297.01
252.247
267.785
256.822
229.847
233.328
228.236
Interest coverage
27.271
29.126
10.16
7.008
2.77
4.784
None
None
Sector positioning
Liquidity ratio
228.242024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Average
In 2024, the liquidity ratio of MENUISERIES DU HAUT LIGNON (228.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.78x2022
2022
Q1: 0.11x
Med: 1.67x
Q3: 4.24x
Excellent
In 2022, the interest coverage of MENUISERIES DU HAUT LIGNON (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES DU HAUT LIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 514 488 €
1 286 676 €
1 239 828 €
1 258 375 €
1 275 567 €
2 004 120 €
0 €
0 €
Inventory turnover (days)
75
67
58
46
46
45
0
0
Customer payment term (days)
55
33
45
46
41
54
0
0
Supplier payment term (days)
49
44
49
58
50
54
0
0
Positioning of MENUISERIES DU HAUT LIGNON in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of MENUISERIES DU HAUT LIGNON is estimated at
337 520 €
(range 104 832€ - 1 322 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
104k€337k€1322k€
337 520 €Range: 104 832€ - 1 322 329€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
194 746 €
×
1.7x
=337 521 €
Range: 104 833€ - 1 322 329€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare MENUISERIES DU HAUT LIGNON with other companies in the same sector:
Frequently asked questions about MENUISERIES DU HAUT LIGNON
What is the revenue of MENUISERIES DU HAUT LIGNON ?
The revenue of MENUISERIES DU HAUT LIGNON in 2022 is 7.3 M€.
Is MENUISERIES DU HAUT LIGNON profitable?
Yes, MENUISERIES DU HAUT LIGNON generated a net profit of 195 k€ in 2024.
Where is the headquarters of MENUISERIES DU HAUT LIGNON ?
The headquarters of MENUISERIES DU HAUT LIGNON is located in TENCE (43190), in the department Haute-Loire.
Where to find the tax return of MENUISERIES DU HAUT LIGNON ?
The tax return of MENUISERIES DU HAUT LIGNON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES DU HAUT LIGNON operate?
MENUISERIES DU HAUT LIGNON operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart