Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-07-18 (33 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: AUCH (32000), Gers
MENUISERIES DE GASCOGNE : revenue, balance sheet and financial ratios
MENUISERIES DE GASCOGNE is a French company
founded 33 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in AUCH (32000),
this company of category PME
shows in 2020 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES DE GASCOGNE (SIREN 388187502)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 144 459 €
4 195 258 €
4 289 273 €
3 935 435 €
3 514 896 €
Net income
243 604 €
383 716 €
199 358 €
167 761 €
64 203 €
67 013 €
186 569 €
106 424 €
99 004 €
EBITDA
N/C
N/C
N/C
N/C
194 099 €
154 158 €
260 916 €
147 344 €
107 248 €
Net margin
N/C
N/C
N/C
N/C
2.0%
1.6%
4.3%
2.7%
2.8%
Revenue and income statement
In 2024, MENUISERIES DE GASCOGNE generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 99 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 604 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.879%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.331%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIES DE GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.075
42.698
23.138
18.091
168.656
434.279
285.797
169.379
122.879
Financial autonomy
37.158
38.455
45.139
46.235
28.685
12.271
10.418
20.46
28.331
Repayment capacity
3.143
1.727
0.728
0.755
5.919
None
None
None
None
Cash flow / Revenue
3.06%
3.607%
5.045%
3.7%
5.878%
None%
None%
None%
None%
Sector positioning
Debt ratio
122.882024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average
In 2024, the debt ratio of MENUISERIES DE GASCOGNE (122.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.33%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average
In 2024, the financial autonomy of MENUISERIES DE GASCOGNE (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.255
Liquidity indicators evolution MENUISERIES DE GASCOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.914
170.294
180.432
187.012
401.352
249.442
152.389
202.893
238.255
Interest coverage
2.202
1.696
0.628
0.568
0.879
None
None
None
None
Sector positioning
Liquidity ratio
238.252024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Good+26 pts over 3 years
In 2024, the liquidity ratio of MENUISERIES DE GASCOGNE (238.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES DE GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
754 965 €
959 656 €
958 524 €
962 560 €
1 082 794 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
39
42
52
50
65
0
0
0
0
Customer payment term (days)
35
37
26
25
52
0
0
0
0
Supplier payment term (days)
48
59
51
50
54
0
0
0
0
Positioning of MENUISERIES DE GASCOGNE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 176 219€ to 2 691 944€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
176k€444k€2691k€
444 261 €Range: 176 219€ - 2 691 944€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MENUISERIES DE GASCOGNE with other companies in the same sector:
Frequently asked questions about MENUISERIES DE GASCOGNE
What is the revenue of MENUISERIES DE GASCOGNE ?
The revenue of MENUISERIES DE GASCOGNE in 2020 is 3.1 M€.
Is MENUISERIES DE GASCOGNE profitable?
Yes, MENUISERIES DE GASCOGNE generated a net profit of 244 k€ in 2024.
Where is the headquarters of MENUISERIES DE GASCOGNE ?
The headquarters of MENUISERIES DE GASCOGNE is located in AUCH (32000), in the department Gers.
Where to find the tax return of MENUISERIES DE GASCOGNE ?
The tax return of MENUISERIES DE GASCOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES DE GASCOGNE operate?
MENUISERIES DE GASCOGNE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart