Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2015-12-08 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MOUROUX (77120), Seine-et-Marne
MENUISERIES BICHOT : revenue, balance sheet and financial ratios
MENUISERIES BICHOT is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MOUROUX (77120),
this company of category ETI
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIES BICHOT (SIREN 815247531)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 617 562 €
1 516 931 €
N/C
N/C
N/C
N/C
1 919 453 €
1 390 226 €
Net income
92 960 €
108 014 €
88 026 €
118 446 €
97 605 €
36 107 €
145 800 €
95 349 €
103 807 €
EBITDA
N/C
139 778 €
113 675 €
N/C
N/C
N/C
N/C
111 840 €
135 910 €
Net margin
N/C
6.7%
5.8%
N/C
N/C
N/C
N/C
5.0%
7.5%
Revenue and income statement
In 2025, MENUISERIES BICHOT generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 104 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 960 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.043%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.135%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.146
0.136
0.067
0.066
0.056
0.043
0.048
0.049
0.043
Financial autonomy
40.963
36.42
56.165
51.857
50.941
55.471
48.806
55.095
57.135
Repayment capacity
0.002
0.002
None
None
None
None
0.002
0.0
None
Cash flow / Revenue
6.799%
4.134%
None%
None%
None%
None%
5.719%
6.911%
None%
Sector positioning
Debt ratio
0.042025
2022
2023
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Excellent
In 2025, the debt ratio of MENUISERIES BICHOT (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
57.13%2025
2022
2023
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Good
In 2025, the financial autonomy of MENUISERIES BICHOT (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Excellent
In 2023, the repayment capacity of MENUISERIES BICHOT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.924
Liquidity indicators evolution MENUISERIES BICHOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
138.275
141.068
190.307
165.963
176.472
180.058
152.204
177.846
181.924
Interest coverage
0.0
0.0
None
None
None
None
0.0
0.0
None
Sector positioning
Liquidity ratio
181.922025
2022
2023
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average
In 2025, the liquidity ratio of MENUISERIES BICHOT (181.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Average
In 2023, the interest coverage of MENUISERIES BICHOT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIES BICHOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-30 404 €
-238 703 €
0 €
0 €
0 €
0 €
-2 852 €
-23 746 €
0 €
Inventory turnover (days)
19
6
0
0
0
0
30
19
0
Customer payment term (days)
14
2
0
0
0
0
7
8
0
Supplier payment term (days)
61
51
0
0
0
0
36
24
0
Positioning of MENUISERIES BICHOT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 176 172€ to 609 404€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
176k€387k€609k€
387 315 €Range: 176 172€ - 609 404€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIES BICHOT with other companies in the same sector:
Frequently asked questions about MENUISERIES BICHOT
What is the revenue of MENUISERIES BICHOT ?
The revenue of MENUISERIES BICHOT in 2023 is 1.6 M€.
Is MENUISERIES BICHOT profitable?
Yes, MENUISERIES BICHOT generated a net profit of 93 k€ in 2025.
Where is the headquarters of MENUISERIES BICHOT ?
The headquarters of MENUISERIES BICHOT is located in MOUROUX (77120), in the department Seine-et-Marne.
Where to find the tax return of MENUISERIES BICHOT ?
The tax return of MENUISERIES BICHOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIES BICHOT operate?
MENUISERIES BICHOT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart