Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-01-01 (40 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: COUBRON (93470), Seine-Saint-Denis
MENUISERIE THIOUX : revenue, balance sheet and financial ratios
MENUISERIE THIOUX is a French company
founded 40 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in COUBRON (93470),
this company of category PME
shows in 2023 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE THIOUX (SIREN 334537420)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 179 059 €
3 553 750 €
2 629 757 €
3 220 071 €
2 209 052 €
2 141 131 €
1 737 533 €
2 093 760 €
Net income
273 876 €
200 039 €
225 032 €
311 528 €
145 915 €
529 747 €
96 514 €
57 434 €
-32 619 €
48 487 €
EBITDA
N/C
N/C
313 284 €
438 674 €
217 142 €
742 959 €
129 147 €
60 943 €
-30 372 €
66 394 €
Net margin
N/C
N/C
5.4%
8.8%
5.5%
16.5%
4.4%
2.7%
-1.9%
2.3%
Revenue and income statement
In 2025, MENUISERIE THIOUX generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 274 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 876 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.003%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.085%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
11.263
4.131
0.009
0.019
0.01
0.004
0.003
0.003
0.003
0.003
Financial autonomy
43.525
60.415
59.056
68.113
60.87
79.808
73.15
73.148
74.203
62.085
Repayment capacity
0.583
-0.553
0.001
0.001
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
2.641%
-1.618%
2.776%
4.439%
16.518%
5.974%
8.086%
5.615%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Excellent
In 2025, the debt ratio of MENUISERIE THIOUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.09%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Excellent
In 2025, the financial autonomy of MENUISERIE THIOUX (62.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Excellent
In 2023, the repayment capacity of MENUISERIE THIOUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.099
Liquidity indicators evolution MENUISERIE THIOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
168.481
224.796
212.973
284.068
262.466
464.976
352.463
355.841
365.389
251.099
Interest coverage
7.449
-11.106
6.444
2.404
0.446
1.522
0.636
0.834
None
None
Sector positioning
Liquidity ratio
251.12025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good-19 pts over 3 years
In 2025, the liquidity ratio of MENUISERIE THIOUX (251.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of MENUISERIE THIOUX (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE THIOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
844 644 €
405 505 €
478 864 €
464 718 €
90 420 €
563 688 €
611 814 €
839 824 €
0 €
0 €
Inventory turnover (days)
30
23
11
3
2
12
17
11
0
0
Customer payment term (days)
93
48
60
74
45
54
54
59
0
0
Supplier payment term (days)
106
49
50
35
42
32
42
41
0
0
Positioning of MENUISERIE THIOUX in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 519 032€ to 1 795 409€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
519k€1141k€1795k€
1 141 097 €Range: 519 032€ - 1 795 409€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE THIOUX with other companies in the same sector:
Frequently asked questions about MENUISERIE THIOUX
What is the revenue of MENUISERIE THIOUX ?
The revenue of MENUISERIE THIOUX in 2023 is 4.2 M€.
Is MENUISERIE THIOUX profitable?
Yes, MENUISERIE THIOUX generated a net profit of 274 k€ in 2025.
Where is the headquarters of MENUISERIE THIOUX ?
The headquarters of MENUISERIE THIOUX is located in COUBRON (93470), in the department Seine-Saint-Denis.
Where to find the tax return of MENUISERIE THIOUX ?
The tax return of MENUISERIE THIOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE THIOUX operate?
MENUISERIE THIOUX operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart