Employees: 11 (2023.0)Legal category: 5458Size: PMECreation date: 1996-12-21 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VAL D'OUST (56460), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE THETIOT : revenue, balance sheet and financial ratios
MENUISERIE THETIOT is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VAL D'OUST (56460),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE THETIOT (SIREN 410315329)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 162 342 €
N/C
N/C
N/C
Net income
151 368 €
161 369 €
97 598 €
84 507 €
81 619 €
64 959 €
-15 666 €
61 143 €
43 540 €
9 783 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
11 099 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-1.3%
N/C
N/C
N/C
Revenue and income statement
In 2025, MENUISERIE THETIOT generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 10 k€ -> 151 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.853%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.547%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.885
9.49
12.694
10.022
240.336
182.395
142.007
103.178
74.839
66.853
Financial autonomy
67.782
64.209
67.755
69.801
21.846
25.241
29.25
33.29
37.22
37.547
Repayment capacity
None
None
None
16.274
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
0.25%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.852025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average
In 2025, the debt ratio of MENUISERIE THETIOT (66.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.55%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-9 pts over 3 years
In 2025, the financial autonomy of MENUISERIE THETIOT (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.983
Liquidity indicators evolution MENUISERIE THETIOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
258.727
219.927
280.181
260.364
198.857
184.883
186.527
187.765
190.411
194.983
Interest coverage
None
None
None
3.46
None
None
None
None
None
None
Sector positioning
Liquidity ratio
194.982025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average
In 2025, the liquidity ratio of MENUISERIE THETIOT (194.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE THETIOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
118 140 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
14
0
0
0
0
0
0
Customer payment term (days)
213
250
124
32
0
0
0
0
0
0
Supplier payment term (days)
239
284
198
40
0
0
0
0
0
0
Positioning of MENUISERIE THETIOT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 286 863€ to 992 301€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
286k€630k€992k€
630 670 €Range: 286 863€ - 992 301€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE THETIOT with other companies in the same sector:
Frequently asked questions about MENUISERIE THETIOT
What is the revenue of MENUISERIE THETIOT ?
The revenue of MENUISERIE THETIOT in 2019 is 1.2 M€.
Is MENUISERIE THETIOT profitable?
Yes, MENUISERIE THETIOT generated a net profit of 151 k€ in 2025.
Where is the headquarters of MENUISERIE THETIOT ?
The headquarters of MENUISERIE THETIOT is located in VAL D'OUST (56460), in the department Morbihan.
Where to find the tax return of MENUISERIE THETIOT ?
The tax return of MENUISERIE THETIOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE THETIOT operate?
MENUISERIE THETIOT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart