Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-11-14 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: GLISY (80440), Somme
MENUISERIE SERGENT : revenue, balance sheet and financial ratios
MENUISERIE SERGENT is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in GLISY (80440),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE SERGENT (SIREN 508719218)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 206 315 €
N/C
N/C
N/C
895 521 €
Net income
92 540 €
163 004 €
92 504 €
108 978 €
103 543 €
53 780 €
67 775 €
152 109 €
92 580 €
58 337 €
74 583 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
112 041 €
N/C
N/C
N/C
246 608 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.6%
N/C
N/C
N/C
8.3%
Revenue and income statement
In 2025, MENUISERIE SERGENT generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 75 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 540 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.752%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.941%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
39.384
24.736
17.939
13.708
5.598
26.162
18.977
15.584
14.846
12.745
12.752
Financial autonomy
52.813
58.891
62.354
62.951
63.564
55.606
60.56
58.822
62.907
60.226
61.941
Repayment capacity
-9.533
None
None
None
0.411
None
None
None
None
None
None
Cash flow / Revenue
-1.171%
None%
None%
None%
6.836%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.752025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good
In 2025, the debt ratio of MENUISERIE SERGENT (12.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.94%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Excellent
In 2025, the financial autonomy of MENUISERIE SERGENT (61.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.437
Liquidity indicators evolution MENUISERIE SERGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
239.238
252.226
280.554
290.786
257.838
293.145
314.515
280.252
317.372
268.391
274.437
Interest coverage
0.0
None
None
None
0.989
None
None
None
None
None
None
Sector positioning
Liquidity ratio
274.442025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good-13 pts over 3 years
In 2025, the liquidity ratio of MENUISERIE SERGENT (274.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE SERGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
103 683 €
0 €
0 €
0 €
527 618 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
0
0
0
39
0
0
0
0
0
0
Customer payment term (days)
38
0
0
0
119
0
0
0
0
0
0
Supplier payment term (days)
58
0
0
0
80
0
0
0
0
0
0
Positioning of MENUISERIE SERGENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 175 376€ to 606 651€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
175k€385k€606k€
385 565 €Range: 175 376€ - 606 651€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE SERGENT with other companies in the same sector:
Frequently asked questions about MENUISERIE SERGENT
What is the revenue of MENUISERIE SERGENT ?
The revenue of MENUISERIE SERGENT in 2019 is 1.2 M€.
Is MENUISERIE SERGENT profitable?
Yes, MENUISERIE SERGENT generated a net profit of 93 k€ in 2025.
Where is the headquarters of MENUISERIE SERGENT ?
The headquarters of MENUISERIE SERGENT is located in GLISY (80440), in the department Somme.
Where to find the tax return of MENUISERIE SERGENT ?
The tax return of MENUISERIE SERGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE SERGENT operate?
MENUISERIE SERGENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart