Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-07-29 (9 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-MARS-LA-REORTHE (85590), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE SACHOT : revenue, balance sheet and financial ratios
MENUISERIE SACHOT is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-MARS-LA-REORTHE (85590),
this company of category PME
shows in 2023 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE SACHOT (SIREN 821870342)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
26 050 €
-4 670 €
71 086 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, MENUISERIE SACHOT generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 71 k€ -> 26 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 050 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.748%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.814%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
79.821
95.61
106.748
Financial autonomy
38.753
32.402
37.814
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
106.752023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average+6 pts over 3 years
In 2023, the debt ratio of MENUISERIE SACHOT (106.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.81%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Good-6 pts over 3 years
In 2023, the financial autonomy of MENUISERIE SACHOT (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.126
Liquidity indicators evolution MENUISERIE SACHOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
220.895
167.839
222.126
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
222.132023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Good
In 2023, the liquidity ratio of MENUISERIE SACHOT (222.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MENUISERIE SACHOT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 26 231€ to 199 080€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
26k€74k€199k€
74 359 €Range: 26 231€ - 199 080€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE SACHOT with other companies in the same sector:
Frequently asked questions about MENUISERIE SACHOT
What is the revenue of MENUISERIE SACHOT ?
The revenue of MENUISERIE SACHOT is not publicly disclosed (confidential accounts filed with INPI).
Is MENUISERIE SACHOT profitable?
Yes, MENUISERIE SACHOT generated a net profit of 26 k€ in 2023.
Where is the headquarters of MENUISERIE SACHOT ?
The headquarters of MENUISERIE SACHOT is located in SAINT-MARS-LA-REORTHE (85590), in the department Vendee.
Where to find the tax return of MENUISERIE SACHOT ?
The tax return of MENUISERIE SACHOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE SACHOT operate?
MENUISERIE SACHOT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart