Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-08-01 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: COUBLEVIE (38500), Isere
MENUISERIE RAFFIN JACQUES : revenue, balance sheet and financial ratios
MENUISERIE RAFFIN JACQUES is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in COUBLEVIE (38500),
this company of category PME
shows in 2019 a revenue of 634 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE RAFFIN JACQUES (SIREN 439885930)
Indicator
2021
2019
2017
2016
Revenue
N/C
634 389 €
502 629 €
1 063 837 €
Net income
0 €
8 426 €
8 965 €
71 616 €
EBITDA
N/C
80 473 €
28 514 €
132 737 €
Net margin
N/C
1.3%
1.8%
6.7%
Revenue and income statement
In 2021, MENUISERIE RAFFIN JACQUES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 72 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 326%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
326.326%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.35%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE RAFFIN JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
Debt ratio
28.042
67.117
113.92
326.326
Financial autonomy
13.607
29.607
38.72
46.35
Repayment capacity
0.324
2.29
2.579
None
Cash flow / Revenue
9.954%
9.685%
11.528%
None%
Sector positioning
Debt ratio
326.332021
2017
2019
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average
In 2021, the debt ratio of MENUISERIE RAFFIN JACQUES (326.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.35%2021
2017
2019
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Good+22 pts over 3 years
In 2021, the financial autonomy of MENUISERIE RAFFIN JACQUES (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.58 years2019
2017
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Average
In 2019, the repayment capacity of MENUISERIE RAFFIN JACQUES (2.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.56
Liquidity indicators evolution MENUISERIE RAFFIN JACQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
Liquidity ratio
176.36
177.152
197.818
158.56
Interest coverage
1.898
14.144
3.46
None
Sector positioning
Liquidity ratio
158.562021
2017
2019
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Average-17 pts over 3 years
In 2021, the liquidity ratio of MENUISERIE RAFFIN JACQUES (158.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.46x2019
2017
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Excellent
In 2019, the interest coverage of MENUISERIE RAFFIN JACQUES (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE RAFFIN JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
Operating WCR
-85 160 €
108 789 €
96 744 €
0 €
Inventory turnover (days)
4
56
96
0
Customer payment term (days)
23
65
25
0
Supplier payment term (days)
45
46
56
0
Positioning of MENUISERIE RAFFIN JACQUES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE RAFFIN JACQUES with other companies in the same sector:
Frequently asked questions about MENUISERIE RAFFIN JACQUES
What is the revenue of MENUISERIE RAFFIN JACQUES ?
The revenue of MENUISERIE RAFFIN JACQUES in 2019 is 634 k€.
Is MENUISERIE RAFFIN JACQUES profitable?
Yes, MENUISERIE RAFFIN JACQUES generated a net profit of 8 k€ in 2019.
Where is the headquarters of MENUISERIE RAFFIN JACQUES ?
The headquarters of MENUISERIE RAFFIN JACQUES is located in COUBLEVIE (38500), in the department Isere.
Where to find the tax return of MENUISERIE RAFFIN JACQUES ?
The tax return of MENUISERIE RAFFIN JACQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE RAFFIN JACQUES operate?
MENUISERIE RAFFIN JACQUES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart