Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LUC-SUR-MER (14530), Calvados
MENUISERIE PLATRERIE ISOLATION : revenue, balance sheet and financial ratios
MENUISERIE PLATRERIE ISOLATION is a French company
founded 22 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LUC-SUR-MER (14530),
this company of category PME
shows in 2021 a revenue of 106 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE PLATRERIE ISOLATION (SIREN 453059222)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
106 406 €
115 373 €
410 161 €
164 330 €
338 407 €
Net income
0 €
0 €
6 713 €
-9 843 €
-23 790 €
27 337 €
19 989 €
EBITDA
N/C
N/C
1 340 €
-5 429 €
49 729 €
42 746 €
33 681 €
Net margin
N/C
N/C
6.3%
-8.5%
-5.8%
16.6%
5.9%
Revenue and income statement
In 2024, MENUISERIE PLATRERIE ISOLATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 20 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.629%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.341%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
53.953
69.724
125.786
128.883
92.302
18.725
11.629
Financial autonomy
25.575
17.554
43.234
47.574
30.462
5.296
3.341
Repayment capacity
0.942
0.493
-0.852
3.262
1.404
None
None
Cash flow / Revenue
8.24%
22.864%
-3.06%
0.89%
15.977%
None%
None%
Sector positioning
Debt ratio
11.632024
2021
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-39 pts over 3 years
In 2024, the debt ratio of MENUISERIE PLATRERIE ISOL... (11.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.34%2024
2021
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Watch-21 pts over 3 years
In 2024, the financial autonomy of MENUISERIE PLATRERIE ISOL... (3.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.4 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of MENUISERIE PLATRERIE ISOL... (1.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
251.062
134.18
137.275
138.958
132.531
142.977
114.568
Interest coverage
0.647
1.05
0.625
-2.118
7.313
None
None
Sector positioning
Liquidity ratio
114.572024
2021
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch
In 2024, the liquidity ratio of MENUISERIE PLATRERIE ISOL... (114.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.31x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Excellent
In 2021, the interest coverage of MENUISERIE PLATRERIE ISOL... (7.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 396 days. Excellent situation: suppliers finance 356 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
396 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE PLATRERIE ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
3 377 €
-94 485 €
-15 459 €
-56 183 €
-14 736 €
0 €
0 €
Inventory turnover (days)
9
251
14
5
221
0
0
Customer payment term (days)
47
24
33
17
3
26
40
Supplier payment term (days)
20
15
10
47
45
260
396
Positioning of MENUISERIE PLATRERIE ISOLATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE PLATRERIE ISOLATION with other companies in the same sector:
Frequently asked questions about MENUISERIE PLATRERIE ISOLATION
What is the revenue of MENUISERIE PLATRERIE ISOLATION ?
The revenue of MENUISERIE PLATRERIE ISOLATION in 2021 is 106 k€.
Is MENUISERIE PLATRERIE ISOLATION profitable?
Yes, MENUISERIE PLATRERIE ISOLATION generated a net profit of 7 k€ in 2021.
Where is the headquarters of MENUISERIE PLATRERIE ISOLATION ?
The headquarters of MENUISERIE PLATRERIE ISOLATION is located in LUC-SUR-MER (14530), in the department Calvados.
Where to find the tax return of MENUISERIE PLATRERIE ISOLATION ?
The tax return of MENUISERIE PLATRERIE ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE PLATRERIE ISOLATION operate?
MENUISERIE PLATRERIE ISOLATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart