Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ILLZACH (68110), Haut-Rhin
MENUISERIE PIERRE KLEINHENNY SA : revenue, balance sheet and financial ratios
MENUISERIE PIERRE KLEINHENNY SA is a French company
founded 61 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ILLZACH (68110),
this company of category PME
shows in 2017 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE PIERRE KLEINHENNY SA (SIREN 946551488)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 986 739 €
3 022 456 €
Net income
137 275 €
17 130 €
-21 766 €
87 451 €
45 990 €
61 253 €
EBITDA
N/C
N/C
N/C
N/C
59 314 €
69 401 €
Net margin
N/C
N/C
N/C
N/C
1.5%
2.0%
Revenue and income statement
In 2023, MENUISERIE PIERRE KLEINHENNY SA generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 61 k€ -> 137 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 275 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.934%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.498%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE PIERRE KLEINHENNY SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
22.776
7.921
13.94
22.014
144.909
44.934
Financial autonomy
21.962
25.167
35.701
24.18
21.989
37.498
Repayment capacity
1.018
0.378
None
None
None
None
Cash flow / Revenue
1.693%
1.951%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.932023
2019
2020
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average+12 pts over 3 years
In 2023, the debt ratio of MENUISERIE PIERRE KLEINHE... (44.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.5%2023
2019
2020
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Good+15 pts over 3 years
In 2023, the financial autonomy of MENUISERIE PIERRE KLEINHE... (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.989
Liquidity indicators evolution MENUISERIE PIERRE KLEINHENNY SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
129.558
130.469
156.375
134.36
208.498
214.989
Interest coverage
26.014
26.842
None
None
None
None
Sector positioning
Liquidity ratio
214.992023
2019
2020
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Good+27 pts over 3 years
In 2023, the liquidity ratio of MENUISERIE PIERRE KLEINHE... (214.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE PIERRE KLEINHENNY SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
536 577 €
598 602 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
43
0
0
0
0
Customer payment term (days)
64
59
0
0
0
0
Supplier payment term (days)
69
77
0
0
0
0
Positioning of MENUISERIE PIERRE KLEINHENNY SA in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 138 228€ to 1 049 088€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
138k€391k€1049k€
391 850 €Range: 138 228€ - 1 049 088€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE PIERRE KLEINHENNY SA with other companies in the same sector:
Frequently asked questions about MENUISERIE PIERRE KLEINHENNY SA
What is the revenue of MENUISERIE PIERRE KLEINHENNY SA ?
The revenue of MENUISERIE PIERRE KLEINHENNY SA in 2017 is 3.0 M€.
Is MENUISERIE PIERRE KLEINHENNY SA profitable?
Yes, MENUISERIE PIERRE KLEINHENNY SA generated a net profit of 137 k€ in 2023.
Where is the headquarters of MENUISERIE PIERRE KLEINHENNY SA ?
The headquarters of MENUISERIE PIERRE KLEINHENNY SA is located in ILLZACH (68110), in the department Haut-Rhin.
Where to find the tax return of MENUISERIE PIERRE KLEINHENNY SA ?
The tax return of MENUISERIE PIERRE KLEINHENNY SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE PIERRE KLEINHENNY SA operate?
MENUISERIE PIERRE KLEINHENNY SA operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart