Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-05-11 (19 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTAGNAT (01250), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE PATRICK BOULLY : revenue, balance sheet and financial ratios
MENUISERIE PATRICK BOULLY is a French company
founded 19 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTAGNAT (01250),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE PATRICK BOULLY (SIREN 490065851)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 074 314 €
N/C
N/C
N/C
N/C
N/C
Net income
395 879 €
126 995 €
170 900 €
137 408 €
175 097 €
179 992 €
162 495 €
9 427 €
EBITDA
N/C
N/C
234 357 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
8.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MENUISERIE PATRICK BOULLY generates positive net income of 396 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 396 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
395 879 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.663%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.373%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE PATRICK BOULLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
23.134
4.972
2.465
0.752
41.516
21.404
20.136
11.663
Financial autonomy
42.736
46.47
60.172
57.163
51.325
52.93
55.919
57.373
Repayment capacity
None
None
None
None
None
0.71
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
8.819%
None%
None%
Sector positioning
Debt ratio
11.662024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good-6 pts over 3 years
In 2024, the debt ratio of MENUISERIE PATRICK BOULLY (11.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.37%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of MENUISERIE PATRICK BOULLY (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.71 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of MENUISERIE PATRICK BOULLY (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.123
Liquidity indicators evolution MENUISERIE PATRICK BOULLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
149.785
197.761
224.94
214.587
322.313
211.272
225.155
228.123
Interest coverage
None
None
None
None
None
0.216
None
None
Sector positioning
Liquidity ratio
228.122024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good
In 2024, the liquidity ratio of MENUISERIE PATRICK BOULLY (228.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.22x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of MENUISERIE PATRICK BOULLY (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE PATRICK BOULLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
347 925 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
5
0
0
Customer payment term (days)
0
0
0
0
0
66
0
0
Supplier payment term (days)
0
0
0
0
0
65
0
0
Positioning of MENUISERIE PATRICK BOULLY in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE PATRICK BOULLY is estimated at
1 344 697 €
(range 531 817€ - 3 066 135€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
531k€1344k€3066k€
1 344 697 €Range: 531 817€ - 3 066 135€
NAF 5 année 2024
Valuation method used
Net Income Multiple
395 879 €
×
3.4x
=1 344 697 €
Range: 531 817€ - 3 066 136€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE PATRICK BOULLY with other companies in the same sector:
Frequently asked questions about MENUISERIE PATRICK BOULLY
What is the revenue of MENUISERIE PATRICK BOULLY ?
The revenue of MENUISERIE PATRICK BOULLY in 2022 is 2.1 M€.
Is MENUISERIE PATRICK BOULLY profitable?
Yes, MENUISERIE PATRICK BOULLY generated a net profit of 396 k€ in 2024.
Where is the headquarters of MENUISERIE PATRICK BOULLY ?
The headquarters of MENUISERIE PATRICK BOULLY is located in MONTAGNAT (01250), in the department Ain.
Where to find the tax return of MENUISERIE PATRICK BOULLY ?
The tax return of MENUISERIE PATRICK BOULLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE PATRICK BOULLY operate?
MENUISERIE PATRICK BOULLY operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart