Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DIGOIN (71160), Saone-et-Loire
MENUISERIE MOTTOISE SARL : revenue, balance sheet and financial ratios
MENUISERIE MOTTOISE SARL is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DIGOIN (71160),
this company of category PME
shows in 2018 a revenue of 192 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE MOTTOISE SARL (SIREN 508412418)
Indicator
2021
2018
2017
2016
Revenue
N/C
191 714 €
248 840 €
145 631 €
Net income
0 €
4 228 €
40 011 €
10 158 €
EBITDA
N/C
12 331 €
53 781 €
12 022 €
Net margin
N/C
2.2%
16.1%
7.0%
Revenue and income statement
In 2021, MENUISERIE MOTTOISE SARL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 10 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.634%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.427%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Debt ratio
136.419
59.931
38.723
58.634
Financial autonomy
24.988
18.833
22.345
25.427
Repayment capacity
0.0
0.404
1.322
None
Cash flow / Revenue
8.254%
18.96%
5.907%
None%
Sector positioning
Debt ratio
58.632021
2017
2018
2021
Q1: 6.04
Med: 33.73
Q3: 92.88
Average-12 pts over 3 years
In 2021, the debt ratio of MENUISERIE MOTTOISE SARL (58.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.43%2021
2017
2018
2021
Q1: 15.56%
Med: 33.59%
Q3: 51.43%
Average+6 pts over 3 years
In 2021, the financial autonomy of MENUISERIE MOTTOISE SARL (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.32 years2018
2017
2018
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Average+21 pts over 2 years
In 2018, the repayment capacity of MENUISERIE MOTTOISE SARL (1.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
Liquidity ratio
112.283
153.656
277.829
224.77
Interest coverage
0.0
0.85
2.482
None
Sector positioning
Liquidity ratio
224.772021
2017
2018
2021
Q1: 144.83
Med: 201.57
Q3: 288.03
Good+20 pts over 3 years
In 2021, the liquidity ratio of MENUISERIE MOTTOISE SARL (224.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.48x2018
2017
2018
Q1: 0.0x
Med: 0.49x
Q3: 3.22x
Good+17 pts over 2 years
In 2018, the interest coverage of MENUISERIE MOTTOISE SARL (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE MOTTOISE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Operating WCR
-3 884 €
-36 226 €
32 691 €
0 €
Inventory turnover (days)
32
52
77
0
Customer payment term (days)
46
23
22
0
Supplier payment term (days)
76
124
28
0
Positioning of MENUISERIE MOTTOISE SARL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE MOTTOISE SARL with other companies in the same sector:
Frequently asked questions about MENUISERIE MOTTOISE SARL
What is the revenue of MENUISERIE MOTTOISE SARL ?
The revenue of MENUISERIE MOTTOISE SARL in 2018 is 192 k€.
Is MENUISERIE MOTTOISE SARL profitable?
Yes, MENUISERIE MOTTOISE SARL generated a net profit of 4 k€ in 2018.
Where is the headquarters of MENUISERIE MOTTOISE SARL ?
The headquarters of MENUISERIE MOTTOISE SARL is located in DIGOIN (71160), in the department Saone-et-Loire.
Where to find the tax return of MENUISERIE MOTTOISE SARL ?
The tax return of MENUISERIE MOTTOISE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE MOTTOISE SARL operate?
MENUISERIE MOTTOISE SARL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart