Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-02 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINTE-MARIE-AU-BOSC (76280), Seine-Maritime
MENUISERIE LEGROS : revenue, balance sheet and financial ratios
MENUISERIE LEGROS is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINTE-MARIE-AU-BOSC (76280),
this company of category PME
shows in 2019 a revenue of 350 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE LEGROS (SIREN 500797469)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
350 313 €
287 392 €
398 290 €
379 946 €
Net income
-167 521 €
14 651 €
-53 322 €
-29 488 €
4 011 €
EBITDA
-167 345 €
24 800 €
-42 490 €
176 €
14 041 €
Net margin
N/C
4.2%
-18.6%
-7.4%
1.1%
Revenue and income statement
In 2020, MENUISERIE LEGROS records a net loss of 168 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-94 773 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-167 345 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-167 506 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-167 521 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -204%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-204.315%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.376%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.108
Solvency indicators evolution MENUISERIE LEGROS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.027
10.152
11.247
7.247
-204.315
Financial autonomy
72.352
61.564
61.448
67.404
-3.376
Repayment capacity
0.003
-0.92
-0.326
0.413
-0.108
Cash flow / Revenue
4.349%
-4.712%
-14.393%
6.732%
None%
Sector positioning
Debt ratio
-204.312020
2018
2019
2020
Q1: 5.2
Med: 34.22
Q3: 103.22
Excellent-12 pts over 3 years
In 2020, the debt ratio of MENUISERIE LEGROS (-204.31) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.38%2020
2018
2019
2020
Q1: 15.27%
Med: 32.99%
Q3: 51.86%
Watch-50 pts over 3 years
In 2020, the financial autonomy of MENUISERIE LEGROS (-3.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.11 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.37 years
Q3: 2.44 years
Excellent
In 2020, the repayment capacity of MENUISERIE LEGROS (-0.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.029
Liquidity indicators evolution MENUISERIE LEGROS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
279.177
0.0
212.226
257.48
0.0
Interest coverage
0.698
188.636
-0.866
1.077
-0.029
Sector positioning
Liquidity ratio
0.02020
2018
2019
2020
Q1: 146.0
Med: 206.33
Q3: 298.65
Average-32 pts over 3 years
In 2020, the liquidity ratio of MENUISERIE LEGROS (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.03x2020
2018
2019
2020
Q1: 0.0x
Med: 0.21x
Q3: 2.34x
Average
In 2020, the interest coverage of MENUISERIE LEGROS (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE LEGROS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
47 596 €
-16 605 €
20 238 €
329 €
0 €
Inventory turnover (days)
28
0
8
8
0
Customer payment term (days)
31
0
32
42
0
Supplier payment term (days)
70
101
73
0
93
Positioning of MENUISERIE LEGROS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE LEGROS with other companies in the same sector:
Frequently asked questions about MENUISERIE LEGROS
What is the revenue of MENUISERIE LEGROS ?
The revenue of MENUISERIE LEGROS in 2019 is 350 k€.
Is MENUISERIE LEGROS profitable?
MENUISERIE LEGROS recorded a net loss in 2020.
Where is the headquarters of MENUISERIE LEGROS ?
The headquarters of MENUISERIE LEGROS is located in SAINTE-MARIE-AU-BOSC (76280), in the department Seine-Maritime.
Where to find the tax return of MENUISERIE LEGROS ?
The tax return of MENUISERIE LEGROS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE LEGROS operate?
MENUISERIE LEGROS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart