SIREN : 435043385
MENUISERIE LEBREDONCHEL is a French company founded 25 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in JUZIERS (78820), this company of category PME shows in 2019 a revenue of 201 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 201 004 € | 224 104 € | 232 820 € | 224 165 € |
| Net income | 7 439 € | 9 552 € | 13 575 € | 18 755 € |
| EBITDA | 8 006 € | 13 725 € | 17 507 € | 20 660 € |
| Net margin | 3.7% | 4.3% | 5.8% | 8.4% |
In 2019, MENUISERIE LEBREDONCHEL achieves revenue of 201 k€. Activity remains stable over the period (CAGR: -3.6%). Significant drop of -10% vs 2018. After deducting consumption (75 k€), gross margin stands at 126 k€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 4.0% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -42%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
201 004 €
125 784 €
8 006 €
4 072 €
7 439 €
4.0%
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
15.614%
11.955%
5.672%
0.007
13.9%
In 2019, the debt ratio of MENUISERIE LEBREDONCHEL (15.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2019, the financial autonomy of MENUISERIE LEBREDONCHEL (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of MENUISERIE LEBREDONCHEL (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 358.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
358.559
0.05
In 2019, the liquidity ratio of MENUISERIE LEBREDONCHEL (358.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2019, the interest coverage of MENUISERIE LEBREDONCHEL (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Over 2016-2019, WCR increased by +87%, requiring additional financing.
-3 508 €
27 j
14 j
1 j
-6 j
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 18 027€ to 70 540€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MENUISERIE LEBREDONCHEL with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de menuiserie bois et PVC
The revenue of MENUISERIE LEBREDONCHEL in 2019 is 201 k€.
Yes, MENUISERIE LEBREDONCHEL generated a net profit of 7 k€ in 2019.
The headquarters of MENUISERIE LEBREDONCHEL is located in JUZIERS (78820), in the department Yvelines.
The tax return of MENUISERIE LEBREDONCHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MENUISERIE LEBREDONCHEL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.