Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-05-01 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONDELANGE (57300), Moselle
MENUISERIE KNOB : revenue, balance sheet and financial ratios
MENUISERIE KNOB is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONDELANGE (57300),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE KNOB (SIREN 512792094)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
1 828 932 €
1 870 950 €
2 016 980 €
1 586 555 €
1 443 690 €
1 059 286 €
Net income
-11 588 €
20 184 €
51 629 €
5 678 €
39 394 €
40 399 €
13 270 €
73 797 €
EBITDA
N/C
N/C
135 540 €
69 451 €
102 584 €
114 988 €
59 986 €
126 779 €
Net margin
N/C
N/C
2.8%
0.3%
2.0%
2.5%
0.9%
7.0%
Revenue and income statement
In 2023, MENUISERIE KNOB records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.266%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.529%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
24.587
78.213
53.773
58.672
40.824
76.759
53.536
56.266
Financial autonomy
43.84
32.848
36.35
31.0
33.45
28.298
39.299
40.529
Repayment capacity
0.635
4.751
1.889
2.919
2.807
3.142
None
None
Cash flow / Revenue
10.063%
3.924%
6.856%
4.196%
3.304%
6.328%
None%
None%
Sector positioning
Debt ratio
56.272023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average
In 2023, the debt ratio of MENUISERIE KNOB (56.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.53%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Good+12 pts over 3 years
In 2023, the financial autonomy of MENUISERIE KNOB (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.14 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of MENUISERIE KNOB (3.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.635
Liquidity indicators evolution MENUISERIE KNOB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
157.11
159.491
162.05
139.847
130.559
160.939
171.786
197.635
Interest coverage
0.969
5.891
2.87
3.18
5.52
2.019
None
None
Sector positioning
Liquidity ratio
197.632023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average+14 pts over 3 years
In 2023, the liquidity ratio of MENUISERIE KNOB (197.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Good
In 2021, the interest coverage of MENUISERIE KNOB (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE KNOB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-15 042 €
-56 376 €
-131 525 €
-132 899 €
-112 126 €
-158 788 €
0 €
0 €
Inventory turnover (days)
15
13
19
8
12
12
0
0
Customer payment term (days)
22
28
15
38
45
63
0
0
Supplier payment term (days)
52
45
33
47
41
49
0
0
Positioning of MENUISERIE KNOB in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE KNOB with other companies in the same sector:
The headquarters of MENUISERIE KNOB is located in MONDELANGE (57300), in the department Moselle.
Where to find the tax return of MENUISERIE KNOB ?
The tax return of MENUISERIE KNOB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE KNOB operate?
MENUISERIE KNOB operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart