Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-11-02 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: PAMIERS (09100), Ariege
MENUISERIE GUILLEM : revenue, balance sheet and financial ratios
MENUISERIE GUILLEM is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in PAMIERS (09100),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE GUILLEM (SIREN 433209129)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
N/C
N/C
1 526 763 €
N/C
N/C
1 255 467 €
Net income
0 €
0 €
18 196 €
0 €
0 €
42 649 €
EBITDA
N/C
N/C
33 375 €
N/C
N/C
47 077 €
Net margin
N/C
N/C
1.2%
N/C
N/C
3.4%
Revenue and income statement
In 2024, MENUISERIE GUILLEM records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 43 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.623%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.135%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
14.884
2.953
10.039
28.823
23.199
18.623
Financial autonomy
7.623
1.851
5.361
13.554
12.134
10.135
Repayment capacity
0.778
None
None
2.803
None
None
Cash flow / Revenue
5.137%
None%
None%
3.052%
None%
None%
Sector positioning
Debt ratio
18.622024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good
In 2024, the debt ratio of MENUISERIE GUILLEM (18.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
10.13%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Watch
In 2024, the financial autonomy of MENUISERIE GUILLEM (10.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.8 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of MENUISERIE GUILLEM (2.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 572.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
572.111
Liquidity indicators evolution MENUISERIE GUILLEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
184.571
229.135
194.907
212.829
237.973
572.111
Interest coverage
4.531
None
None
0.866
None
None
Sector positioning
Liquidity ratio
572.112024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent+26 pts over 3 years
In 2024, the liquidity ratio of MENUISERIE GUILLEM (572.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.87x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Good
In 2022, the interest coverage of MENUISERIE GUILLEM (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE GUILLEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
33 245 €
0 €
0 €
129 286 €
0 €
0 €
Inventory turnover (days)
53
0
0
49
0
0
Customer payment term (days)
17
0
0
52
0
0
Supplier payment term (days)
39
0
0
34
0
0
Positioning of MENUISERIE GUILLEM in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare MENUISERIE GUILLEM with other companies in the same sector:
Frequently asked questions about MENUISERIE GUILLEM
What is the revenue of MENUISERIE GUILLEM ?
The revenue of MENUISERIE GUILLEM in 2022 is 1.5 M€.
Is MENUISERIE GUILLEM profitable?
Yes, MENUISERIE GUILLEM generated a net profit of 18 k€ in 2022.
Where is the headquarters of MENUISERIE GUILLEM ?
The headquarters of MENUISERIE GUILLEM is located in PAMIERS (09100), in the department Ariege.
Where to find the tax return of MENUISERIE GUILLEM ?
The tax return of MENUISERIE GUILLEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE GUILLEM operate?
MENUISERIE GUILLEM operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart