MENUISERIE GIRARDIN : revenue, balance sheet and financial ratios

MENUISERIE GIRARDIN is a French company founded 35 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in PAGNY-SUR-MOSELLE (54530), this company of category PME shows in 2023 a revenue of 949 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MENUISERIE GIRARDIN (SIREN 382142271)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 949 236 € N/C N/C N/C 919 019 € 929 201 € 1 108 601 € 1 079 875 €
Net income 33 757 € -26 212 € -11 733 € -62 757 € 7 201 € -2 077 € 6 294 € -25 671 € -9 788 €
EBITDA N/C -44 520 € N/C N/C N/C 34 729 € 36 427 € -5 191 € 22 329 €
Net margin N/C -2.8% N/C N/C N/C -0.2% 0.7% -2.3% -0.9%

Revenue and income statement

In 2024, MENUISERIE GIRARDIN generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

33 757 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

128.95%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.508%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

5.0%

Solvency indicators evolution
MENUISERIE GIRARDIN

Sector positioning

Debt ratio
128.95 2024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Watch

In 2024, the debt ratio of MENUISERIE GIRARDIN (128.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
28.51% 2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average

In 2024, the financial autonomy of MENUISERIE GIRARDIN (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-4.57 years 2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Excellent

In 2023, the repayment capacity of MENUISERIE GIRARDIN (-4.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.519

Liquidity indicators evolution
MENUISERIE GIRARDIN

Sector positioning

Liquidity ratio
142.52 2024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch -16 pts over 3 years

In 2024, the liquidity ratio of MENUISERIE GIRARDIN (142.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-9.52x 2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Watch

In 2023, the interest coverage of MENUISERIE GIRARDIN (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MENUISERIE GIRARDIN

Positioning of MENUISERIE GIRARDIN in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of MENUISERIE GIRARDIN is estimated at 114 663 € (range 45 348€ - 261 452€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
45k€ 114k€ 261k€
114 663 € Range: 45 348€ - 261 452€
NAF 5 année 2024

Valuation method used

Net Income Multiple
33 757 € × 3.4x = 114 664 €
Range: 45 349€ - 261 452€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MENUISERIE GIRARDIN with other companies in the same sector:

Frequently asked questions about MENUISERIE GIRARDIN

What is the revenue of MENUISERIE GIRARDIN ?

The revenue of MENUISERIE GIRARDIN in 2023 is 949 k€.

Is MENUISERIE GIRARDIN profitable?

Yes, MENUISERIE GIRARDIN generated a net profit of 34 k€ in 2024.

Where is the headquarters of MENUISERIE GIRARDIN ?

The headquarters of MENUISERIE GIRARDIN is located in PAGNY-SUR-MOSELLE (54530), in the department Meurthe-et-Moselle.

Where to find the tax return of MENUISERIE GIRARDIN ?

The tax return of MENUISERIE GIRARDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MENUISERIE GIRARDIN operate?

MENUISERIE GIRARDIN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.