Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-19 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINTRY-SUR-SEINE (91250), Essonne
MENUISERIE GENERALE HOTTOT - MGH : revenue, balance sheet and financial ratios
MENUISERIE GENERALE HOTTOT - MGH is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINTRY-SUR-SEINE (91250),
this company of category PME
shows in 2023 a revenue of 244 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE GENERALE HOTTOT - MGH (SIREN 808055149)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
243 500 €
231 385 €
196 599 €
171 378 €
186 660 €
248 589 €
180 438 €
166 352 €
Net income
7 296 €
5 898 €
9 959 €
3 493 €
860 €
6 269 €
14 328 €
6 716 €
3 014 €
EBITDA
N/C
13 306 €
17 452 €
10 382 €
7 032 €
14 369 €
21 484 €
11 046 €
8 431 €
Net margin
N/C
2.4%
4.3%
1.8%
0.5%
3.4%
5.8%
3.7%
1.8%
Revenue and income statement
In 2024, MENUISERIE GENERALE HOTTOT - MGH generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 296 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.734%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.631%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE GENERALE HOTTOT - MGH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
321.62
222.347
160.085
166.878
133.132
85.964
29.414
73.412
43.734
Financial autonomy
15.623
15.688
23.751
27.001
30.958
33.767
46.589
26.319
28.631
Repayment capacity
5.448
2.622
2.01
2.735
4.104
1.581
0.437
1.659
None
Cash flow / Revenue
4.468%
5.996%
6.843%
6.744%
4.032%
5.223%
6.791%
4.586%
None%
Sector positioning
Debt ratio
43.732024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+17 pts over 3 years
In 2024, the debt ratio of MENUISERIE GENERALE HOTTO... (43.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.63%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-32 pts over 3 years
In 2024, the financial autonomy of MENUISERIE GENERALE HOTTO... (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.66 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average+33 pts over 2 years
In 2023, the repayment capacity of MENUISERIE GENERALE HOTTO... (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.989
Liquidity indicators evolution MENUISERIE GENERALE HOTTOT - MGH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.713
117.623
111.683
151.089
162.198
111.883
116.691
127.156
125.989
Interest coverage
10.129
6.373
3.258
4.496
7.892
3.333
0.796
7.666
None
Sector positioning
Liquidity ratio
125.992024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch
In 2024, the liquidity ratio of MENUISERIE GENERALE HOTTO... (125.99) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.67x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Excellent+22 pts over 2 years
In 2023, the interest coverage of MENUISERIE GENERALE HOTTO... (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE GENERALE HOTTOT - MGH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
201 €
-2 367 €
-3 448 €
7 046 €
-1 207 €
-3 437 €
-1 141 €
-1 132 €
0 €
Inventory turnover (days)
10
7
11
7
7
9
7
9
0
Customer payment term (days)
16
26
11
22
17
13
11
11
0
Supplier payment term (days)
41
40
23
26
13
8
14
72
0
Positioning of MENUISERIE GENERALE HOTTOT - MGH in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE GENERALE HOTTOT - MGH is estimated at
24 782 €
(range 9 801€ - 56 508€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
9k€24k€56k€
24 782 €Range: 9 801€ - 56 508€
NAF 5 année 2024
Valuation method used
Net Income Multiple
7 296 €
×
3.4x
=24 783 €
Range: 9 801€ - 56 508€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE GENERALE HOTTOT - MGH with other companies in the same sector:
Frequently asked questions about MENUISERIE GENERALE HOTTOT - MGH
What is the revenue of MENUISERIE GENERALE HOTTOT - MGH ?
The revenue of MENUISERIE GENERALE HOTTOT - MGH in 2023 is 244 k€.
Is MENUISERIE GENERALE HOTTOT - MGH profitable?
Yes, MENUISERIE GENERALE HOTTOT - MGH generated a net profit of 7 k€ in 2024.
Where is the headquarters of MENUISERIE GENERALE HOTTOT - MGH ?
The headquarters of MENUISERIE GENERALE HOTTOT - MGH is located in SAINTRY-SUR-SEINE (91250), in the department Essonne.
Where to find the tax return of MENUISERIE GENERALE HOTTOT - MGH ?
The tax return of MENUISERIE GENERALE HOTTOT - MGH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE GENERALE HOTTOT - MGH operate?
MENUISERIE GENERALE HOTTOT - MGH operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart