Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-14 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SOLIGNY-LA-TRAPPE (61380), Orne
MENUISERIE GADEYNE : revenue, balance sheet and financial ratios
MENUISERIE GADEYNE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SOLIGNY-LA-TRAPPE (61380),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE GADEYNE (SIREN 819109398)
Indicator
2023
2021
2020
Revenue
N/C
1 015 040 €
754 148 €
Net income
0 €
16 040 €
9 335 €
EBITDA
N/C
48 984 €
39 341 €
Net margin
N/C
1.6%
1.2%
Revenue and income statement
In 2023, MENUISERIE GADEYNE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2021: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.351%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.514%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Debt ratio
35.927
36.227
62.351
Financial autonomy
19.243
16.401
12.514
Repayment capacity
2.78
1.884
None
Cash flow / Revenue
5.537%
4.704%
None%
Sector positioning
Debt ratio
62.352023
2020
2021
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average+24 pts over 3 years
In 2023, the debt ratio of MENUISERIE GADEYNE (62.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.51%2023
2020
2021
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average-6 pts over 3 years
In 2023, the financial autonomy of MENUISERIE GADEYNE (12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.88 years2021
2020
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average-6 pts over 2 years
In 2021, the repayment capacity of MENUISERIE GADEYNE (1.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.787
Liquidity indicators evolution MENUISERIE GADEYNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
Liquidity ratio
158.717
130.949
75.787
Interest coverage
5.47
4.079
None
Sector positioning
Liquidity ratio
75.792023
2020
2021
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Watch-17 pts over 3 years
In 2023, the liquidity ratio of MENUISERIE GADEYNE (75.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.08x2021
2020
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.18x
Excellent
In 2021, the interest coverage of MENUISERIE GADEYNE (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE GADEYNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Operating WCR
71 244 €
72 799 €
0 €
Inventory turnover (days)
44
86
0
Customer payment term (days)
47
42
0
Supplier payment term (days)
49
57
0
Positioning of MENUISERIE GADEYNE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE GADEYNE with other companies in the same sector:
Frequently asked questions about MENUISERIE GADEYNE
What is the revenue of MENUISERIE GADEYNE ?
The revenue of MENUISERIE GADEYNE in 2021 is 1.0 M€.
Is MENUISERIE GADEYNE profitable?
Yes, MENUISERIE GADEYNE generated a net profit of 16 k€ in 2021.
Where is the headquarters of MENUISERIE GADEYNE ?
The headquarters of MENUISERIE GADEYNE is located in SOLIGNY-LA-TRAPPE (61380), in the department Orne.
Where to find the tax return of MENUISERIE GADEYNE ?
The tax return of MENUISERIE GADEYNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE GADEYNE operate?
MENUISERIE GADEYNE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart