Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BITCHE (57230), Moselle
MENUISERIE ETTWILLER : revenue, balance sheet and financial ratios
MENUISERIE ETTWILLER is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BITCHE (57230),
this company of category PME
shows in 2025 a revenue of 630 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE ETTWILLER (SIREN 503560146)
Indicator
2025
2024
2021
2020
2019
2018
Revenue
629 942 €
1 241 692 €
1 047 069 €
1 044 940 €
857 585 €
960 816 €
Net income
-45 445 €
32 409 €
41 449 €
38 719 €
92 291 €
111 037 €
EBITDA
-62 193 €
50 795 €
70 675 €
58 963 €
135 424 €
164 065 €
Net margin
-7.2%
2.6%
4.0%
3.7%
10.8%
11.6%
Revenue and income statement
In 2025, MENUISERIE ETTWILLER achieves revenue of 630 k€. Revenue is declining over the period 2018-2025 (CAGR: -5.9%). Significant drop of -49% vs 2024. After deducting consumption (390 k€), gross margin stands at 240 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -62 k€, representing -9.9% of revenue. Warning negative scissor effect: despite revenue change (-49%), EBITDA varies by -222%, reducing margin by 14.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -45 k€ (-7.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
629 942 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
239 504 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-62 193 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 279 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-45 445 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.065%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.73%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.236%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.4
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2024
2025
Debt ratio
40.177
38.541
29.031
22.314
10.161
9.065
Financial autonomy
50.378
58.053
62.094
62.663
68.393
73.73
Repayment capacity
0.794
1.164
2.126
1.8
1.315
-0.4
Cash flow / Revenue
12.525%
12.754%
4.82%
4.855%
3.281%
-10.236%
Sector positioning
Debt ratio
9.062025
2021
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-10 pts over 3 years
In 2025, the debt ratio of MENUISERIE ETTWILLER (9.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.73%2025
2021
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Excellent
In 2025, the financial autonomy of MENUISERIE ETTWILLER (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.4 years2025
2021
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Excellent-43 pts over 3 years
In 2025, the repayment capacity of MENUISERIE ETTWILLER (-0.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.114
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2024
2025
Liquidity ratio
281.272
390.639
378.73
339.37
352.634
395.114
Interest coverage
4.615
3.476
9.998
17.365
7.087
-5.105
Sector positioning
Liquidity ratio
395.112025
2021
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Excellent
In 2025, the liquidity ratio of MENUISERIE ETTWILLER (395.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.11x2025
2021
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Average-50 pts over 3 years
In 2025, the interest coverage of MENUISERIE ETTWILLER (-5.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 60 days of revenue, i.e. 105 k€ to permanently finance. Over 2018-2025, WCR increased by +84%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
105 018 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution MENUISERIE ETTWILLER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2024
2025
Operating WCR
56 938 €
158 379 €
187 807 €
214 921 €
445 817 €
105 018 €
Inventory turnover (days)
7
30
17
27
44
32
Customer payment term (days)
50
60
67
77
110
54
Supplier payment term (days)
12
14
5
14
15
16
Positioning of MENUISERIE ETTWILLER in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE ETTWILLER with other companies in the same sector:
Frequently asked questions about MENUISERIE ETTWILLER
What is the revenue of MENUISERIE ETTWILLER ?
The revenue of MENUISERIE ETTWILLER in 2025 is 630 k€.
Is MENUISERIE ETTWILLER profitable?
MENUISERIE ETTWILLER recorded a net loss in 2025.
Where is the headquarters of MENUISERIE ETTWILLER ?
The headquarters of MENUISERIE ETTWILLER is located in BITCHE (57230), in the department Moselle.
Where to find the tax return of MENUISERIE ETTWILLER ?
The tax return of MENUISERIE ETTWILLER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE ETTWILLER operate?
MENUISERIE ETTWILLER operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart