Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-25 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-MALO (35400), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE DU PAYS DE SAINT MALO : revenue, balance sheet and financial ratios
MENUISERIE DU PAYS DE SAINT MALO is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2024 a net income positive of 148 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE DU PAYS DE SAINT MALO (SIREN 500670005)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
148 168 €
94 604 €
65 985 €
57 938 €
-57 121 €
45 917 €
36 324 €
54 585 €
26 477 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MENUISERIE DU PAYS DE SAINT MALO generates positive net income of 148 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 148 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.305%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.83%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE DU PAYS DE SAINT MALO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.56
17.461
11.273
14.589
76.17
52.703
68.045
72.153
28.305
Financial autonomy
26.645
34.052
42.525
45.546
29.259
40.295
27.661
27.553
43.83
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.32024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-14 pts over 3 years
In 2024, the debt ratio of MENUISERIE DU PAYS DE SAI... (28.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.83%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+13 pts over 3 years
In 2024, the financial autonomy of MENUISERIE DU PAYS DE SAI... (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.222
Liquidity indicators evolution MENUISERIE DU PAYS DE SAINT MALO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.495
119.641
139.49
154.194
161.416
203.993
206.189
243.573
234.222
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
234.222024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good
In 2024, the liquidity ratio of MENUISERIE DU PAYS DE SAI... (234.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MENUISERIE DU PAYS DE SAINT MALO in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE DU PAYS DE SAINT MALO is estimated at
503 287 €
(range 199 046€ - 1 147 580€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
199k€503k€1147k€
503 287 €Range: 199 046€ - 1 147 580€
NAF 5 année 2024
Valuation method used
Net Income Multiple
148 168 €
×
3.4x
=503 288 €
Range: 199 046€ - 1 147 581€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE DU PAYS DE SAINT MALO with other companies in the same sector:
Frequently asked questions about MENUISERIE DU PAYS DE SAINT MALO
What is the revenue of MENUISERIE DU PAYS DE SAINT MALO ?
The revenue of MENUISERIE DU PAYS DE SAINT MALO is not publicly disclosed (confidential accounts filed with INPI).
Is MENUISERIE DU PAYS DE SAINT MALO profitable?
Yes, MENUISERIE DU PAYS DE SAINT MALO generated a net profit of 148 k€ in 2024.
Where is the headquarters of MENUISERIE DU PAYS DE SAINT MALO ?
The headquarters of MENUISERIE DU PAYS DE SAINT MALO is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of MENUISERIE DU PAYS DE SAINT MALO ?
The tax return of MENUISERIE DU PAYS DE SAINT MALO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE DU PAYS DE SAINT MALO operate?
MENUISERIE DU PAYS DE SAINT MALO operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart