MENUISERIE DES CESARDES : revenue, balance sheet and financial ratios

MENUISERIE DES CESARDES is a French company founded 32 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in ANNECY (74000), this company of category PME shows in 2017 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MENUISERIE DES CESARDES (SIREN 392775391)
Indicator 2024 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C N/C 1 313 363 € 1 519 913 €
Net income 238 909 € 78 922 € 129 475 € 50 115 € 77 467 € -65 893 € 46 475 €
EBITDA N/C N/C N/C N/C N/C 41 797 € 143 249 €
Net margin N/C N/C N/C N/C N/C -5.0% 3.1%

Revenue and income statement

In 2024, MENUISERIE DES CESARDES generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 239 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

238 909 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.378%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.682%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.1%

Solvency indicators evolution
MENUISERIE DES CESARDES

Sector positioning

Debt ratio
15.38 2024
2021
2022
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good -22 pts over 3 years

In 2024, the debt ratio of MENUISERIE DES CESARDES (15.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
57.68% 2024
2021
2022
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good +28 pts over 3 years

In 2024, the financial autonomy of MENUISERIE DES CESARDES (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 245.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

245.884

Liquidity indicators evolution
MENUISERIE DES CESARDES

Sector positioning

Liquidity ratio
245.88 2024
2021
2022
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good +23 pts over 3 years

In 2024, the liquidity ratio of MENUISERIE DES CESARDES (245.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MENUISERIE DES CESARDES

Positioning of MENUISERIE DES CESARDES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of MENUISERIE DES CESARDES is estimated at 811 511 € (range 320 946€ - 1 850 382€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
320k€ 811k€ 1850k€
811 511 € Range: 320 946€ - 1 850 382€
NAF 5 année 2024

Valuation method used

Net Income Multiple
238 909 € × 3.4x = 811 511 €
Range: 320 946€ - 1 850 382€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MENUISERIE DES CESARDES with other companies in the same sector:

Frequently asked questions about MENUISERIE DES CESARDES

What is the revenue of MENUISERIE DES CESARDES ?

The revenue of MENUISERIE DES CESARDES in 2017 is 1.3 M€.

Is MENUISERIE DES CESARDES profitable?

Yes, MENUISERIE DES CESARDES generated a net profit of 239 k€ in 2024.

Where is the headquarters of MENUISERIE DES CESARDES ?

The headquarters of MENUISERIE DES CESARDES is located in ANNECY (74000), in the department Haute-Savoie.

Where to find the tax return of MENUISERIE DES CESARDES ?

The tax return of MENUISERIE DES CESARDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MENUISERIE DES CESARDES operate?

MENUISERIE DES CESARDES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.