Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-19 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA ROCHE-DE-RAME (05310), Hautes-Alpes
MENUISERIE DE LA DURANCE : revenue, balance sheet and financial ratios
MENUISERIE DE LA DURANCE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA ROCHE-DE-RAME (05310),
this company of category PME
shows in 2021 a revenue of 368 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE DE LA DURANCE (SIREN 814347704)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
367 969 €
N/C
N/C
N/C
N/C
222 064 €
Net income
0 €
3 025 €
0 €
0 €
0 €
0 €
9 052 €
EBITDA
N/C
39 379 €
N/C
N/C
N/C
N/C
31 483 €
Net margin
N/C
0.8%
N/C
N/C
N/C
N/C
4.1%
Revenue and income statement
In 2022, MENUISERIE DE LA DURANCE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.876%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.44%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE DE LA DURANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
454.069
253.493
156.417
104.419
73.409
47.252
18.876
Financial autonomy
34.712
42.637
32.76
19.418
21.553
9.562
5.44
Repayment capacity
1.746
None
None
None
None
0.985
None
Cash flow / Revenue
10.428%
None%
None%
None%
None%
10.068%
None%
Sector positioning
Debt ratio
18.882022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Good-25 pts over 3 years
In 2022, the debt ratio of MENUISERIE DE LA DURANCE (18.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.44%2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Watch-9 pts over 3 years
In 2022, the financial autonomy of MENUISERIE DE LA DURANCE (5.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.98 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of MENUISERIE DE LA DURANCE (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.846
Liquidity indicators evolution MENUISERIE DE LA DURANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
85.806
115.838
100.24
116.134
148.355
118.729
134.846
Interest coverage
5.158
None
None
None
None
3.385
None
Sector positioning
Liquidity ratio
134.852022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Watch
In 2022, the liquidity ratio of MENUISERIE DE LA DURANCE (134.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.38x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Excellent
In 2021, the interest coverage of MENUISERIE DE LA DURANCE (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 464 days. Excellent situation: suppliers finance 462 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
464 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE DE LA DURANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-51 317 €
0 €
0 €
0 €
0 €
-208 340 €
0 €
Inventory turnover (days)
32
0
0
0
0
46
0
Customer payment term (days)
3
14
17
0
0
0
2
Supplier payment term (days)
17
116
67
436
240
48
464
Positioning of MENUISERIE DE LA DURANCE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE DE LA DURANCE with other companies in the same sector:
Frequently asked questions about MENUISERIE DE LA DURANCE
What is the revenue of MENUISERIE DE LA DURANCE ?
The revenue of MENUISERIE DE LA DURANCE in 2021 is 368 k€.
Is MENUISERIE DE LA DURANCE profitable?
Yes, MENUISERIE DE LA DURANCE generated a net profit of 3 k€ in 2021.
Where is the headquarters of MENUISERIE DE LA DURANCE ?
The headquarters of MENUISERIE DE LA DURANCE is located in LA ROCHE-DE-RAME (05310), in the department Hautes-Alpes.
Where to find the tax return of MENUISERIE DE LA DURANCE ?
The tax return of MENUISERIE DE LA DURANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE DE LA DURANCE operate?
MENUISERIE DE LA DURANCE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart