Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHATOU (78400), Yvelines
MENUISERIE DE LA BOUCLE : revenue, balance sheet and financial ratios
MENUISERIE DE LA BOUCLE is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHATOU (78400),
this company of category PME
shows in 2017 a revenue of 571 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE DE LA BOUCLE (SIREN 439568536)
Indicator
2023
2017
2016
Revenue
N/C
570 597 €
573 446 €
Net income
1 640 €
5 839 €
18 755 €
EBITDA
N/C
-2 217 €
59 620 €
Net margin
N/C
1.0%
3.3%
Revenue and income statement
In 2023, MENUISERIE DE LA BOUCLE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 19 k€ -> 2 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 640 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.906%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.33%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE DE LA BOUCLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Debt ratio
6.369
0.337
6.906
Financial autonomy
40.672
38.183
33.33
Repayment capacity
0.15
0.072
None
Cash flow / Revenue
9.922%
1.144%
None%
Sector positioning
Debt ratio
6.912023
2016
2017
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Good
In 2023, the debt ratio of MENUISERIE DE LA BOUCLE (6.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.33%2023
2016
2017
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average-16 pts over 3 years
In 2023, the financial autonomy of MENUISERIE DE LA BOUCLE (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.07 years2017
2016
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.41 years
Good-10 pts over 2 years
In 2017, the repayment capacity of MENUISERIE DE LA BOUCLE (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.037
Liquidity indicators evolution MENUISERIE DE LA BOUCLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
Liquidity ratio
166.826
154.097
146.037
Interest coverage
0.0
-0.992
None
Sector positioning
Liquidity ratio
146.042023
2016
2017
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Watch-19 pts over 3 years
In 2023, the liquidity ratio of MENUISERIE DE LA BOUCLE (146.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.99x2017
2016
2017
Q1: 0.0x
Med: 0.64x
Q3: 3.72x
Average
In 2017, the interest coverage of MENUISERIE DE LA BOUCLE (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE DE LA BOUCLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Operating WCR
95 949 €
108 476 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
78
76
0
Supplier payment term (days)
95
120
0
Positioning of MENUISERIE DE LA BOUCLE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 651€ to 12 533€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1k€4k€12k€
4 681 €Range: 1 651€ - 12 533€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE DE LA BOUCLE with other companies in the same sector:
Frequently asked questions about MENUISERIE DE LA BOUCLE
What is the revenue of MENUISERIE DE LA BOUCLE ?
The revenue of MENUISERIE DE LA BOUCLE in 2017 is 571 k€.
Is MENUISERIE DE LA BOUCLE profitable?
Yes, MENUISERIE DE LA BOUCLE generated a net profit of 2 k€ in 2023.
Where is the headquarters of MENUISERIE DE LA BOUCLE ?
The headquarters of MENUISERIE DE LA BOUCLE is located in CHATOU (78400), in the department Yvelines.
Where to find the tax return of MENUISERIE DE LA BOUCLE ?
The tax return of MENUISERIE DE LA BOUCLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE DE LA BOUCLE operate?
MENUISERIE DE LA BOUCLE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart