Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHEF-BOUTONNE (79110), Deux-Sevres
MENUISERIE COUTEAU : revenue, balance sheet and financial ratios
MENUISERIE COUTEAU is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHEF-BOUTONNE (79110),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE COUTEAU (SIREN 380900282)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 230 550 €
N/C
965 080 €
N/C
N/C
944 086 €
N/C
Net income
46 007 €
137 669 €
156 216 €
120 927 €
66 999 €
20 258 €
29 858 €
75 472 €
52 813 €
EBITDA
N/C
N/C
203 495 €
N/C
98 754 €
N/C
N/C
129 865 €
N/C
Net margin
N/C
N/C
12.7%
N/C
6.9%
N/C
N/C
8.0%
N/C
Revenue and income statement
In 2024, MENUISERIE COUTEAU generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.887%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.25%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.662
48.599
48.343
45.846
35.376
26.463
26.676
63.504
104.887
Financial autonomy
53.996
56.257
54.61
53.201
56.889
60.939
59.794
48.195
37.25
Repayment capacity
None
2.011
None
None
1.708
None
0.751
None
None
Cash flow / Revenue
None%
11.48%
None%
None%
9.404%
None%
15.211%
None%
None%
Sector positioning
Debt ratio
104.892024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+28 pts over 3 years
In 2024, the debt ratio of MENUISERIE COUTEAU (104.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.25%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-30 pts over 3 years
In 2024, the financial autonomy of MENUISERIE COUTEAU (37.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.75 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of MENUISERIE COUTEAU (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.219
Liquidity indicators evolution MENUISERIE COUTEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
280.644
310.127
255.736
218.812
237.056
258.025
253.173
296.434
263.219
Interest coverage
None
3.002
None
None
3.067
None
1.102
None
None
Sector positioning
Liquidity ratio
263.222024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good
In 2024, the liquidity ratio of MENUISERIE COUTEAU (263.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.1x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of MENUISERIE COUTEAU (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE COUTEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
255 385 €
0 €
0 €
214 151 €
0 €
230 420 €
0 €
0 €
Inventory turnover (days)
0
12
0
0
12
0
8
0
0
Customer payment term (days)
0
81
0
0
58
0
63
0
0
Supplier payment term (days)
0
27
0
0
55
0
70
0
0
Positioning of MENUISERIE COUTEAU in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE COUTEAU is estimated at
156 273 €
(range 61 805€ - 356 330€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
61k€156k€356k€
156 273 €Range: 61 805€ - 356 330€
NAF 5 année 2024
Valuation method used
Net Income Multiple
46 007 €
×
3.4x
=156 274 €
Range: 61 805€ - 356 330€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE COUTEAU with other companies in the same sector:
Frequently asked questions about MENUISERIE COUTEAU
What is the revenue of MENUISERIE COUTEAU ?
The revenue of MENUISERIE COUTEAU in 2022 is 1.2 M€.
Is MENUISERIE COUTEAU profitable?
Yes, MENUISERIE COUTEAU generated a net profit of 46 k€ in 2024.
Where is the headquarters of MENUISERIE COUTEAU ?
The headquarters of MENUISERIE COUTEAU is located in CHEF-BOUTONNE (79110), in the department Deux-Sevres.
Where to find the tax return of MENUISERIE COUTEAU ?
The tax return of MENUISERIE COUTEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE COUTEAU operate?
MENUISERIE COUTEAU operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart