Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ROUJAN (34320), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE COUDERC DANIEL : revenue, balance sheet and financial ratios
MENUISERIE COUDERC DANIEL is a French company
founded 28 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ROUJAN (34320),
this company of category PME
shows in 2023 a revenue of 786 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE COUDERC DANIEL (SIREN 413389982)
Indicator
2024
2023
2020
2017
Revenue
N/C
786 033 €
N/C
N/C
Net income
11 179 €
37 607 €
5 153 €
20 158 €
EBITDA
N/C
66 909 €
N/C
N/C
Net margin
N/C
4.8%
N/C
N/C
Revenue and income statement
In 2024, MENUISERIE COUDERC DANIEL generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 20 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 179 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.715%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.897%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE COUDERC DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2023
2024
Debt ratio
2.642
16.66
4.295
19.715
Financial autonomy
63.545
69.908
77.903
67.897
Repayment capacity
None
None
0.231
None
Cash flow / Revenue
None%
None%
7.522%
None%
Sector positioning
Debt ratio
19.712024
2020
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good+14 pts over 3 years
In 2024, the debt ratio of MENUISERIE COUDERC DANIEL (19.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.9%2024
2020
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of MENUISERIE COUDERC DANIEL (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Good
In 2023, the repayment capacity of MENUISERIE COUDERC DANIEL (0.23) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
310.962
Liquidity indicators evolution MENUISERIE COUDERC DANIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2023
2024
Liquidity ratio
175.313
272.846
360.62
310.962
Interest coverage
None
None
2.031
None
Sector positioning
Liquidity ratio
310.962024
2020
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+6 pts over 3 years
In 2024, the liquidity ratio of MENUISERIE COUDERC DANIEL (310.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.03x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of MENUISERIE COUDERC DANIEL (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE COUDERC DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2023
2024
Operating WCR
0 €
0 €
164 627 €
0 €
Inventory turnover (days)
0
0
27
0
Customer payment term (days)
431
327
51
0
Supplier payment term (days)
459
191
23
0
Positioning of MENUISERIE COUDERC DANIEL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE COUDERC DANIEL is estimated at
37 972 €
(range 15 017€ - 86 582€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
15k€37k€86k€
37 972 €Range: 15 017€ - 86 582€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 179 €
×
3.4x
=37 972 €
Range: 15 018€ - 86 583€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE COUDERC DANIEL with other companies in the same sector:
Frequently asked questions about MENUISERIE COUDERC DANIEL
What is the revenue of MENUISERIE COUDERC DANIEL ?
The revenue of MENUISERIE COUDERC DANIEL in 2023 is 786 k€.
Is MENUISERIE COUDERC DANIEL profitable?
Yes, MENUISERIE COUDERC DANIEL generated a net profit of 11 k€ in 2024.
Where is the headquarters of MENUISERIE COUDERC DANIEL ?
The headquarters of MENUISERIE COUDERC DANIEL is located in ROUJAN (34320), in the department Herault.
Where to find the tax return of MENUISERIE COUDERC DANIEL ?
The tax return of MENUISERIE COUDERC DANIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE COUDERC DANIEL operate?
MENUISERIE COUDERC DANIEL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart