Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: ARCINS (33460), Gironde
MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS : revenue, balance sheet and financial ratios
MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS is a French company
founded 33 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in ARCINS (33460),
this company of category PME
shows in 2016 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS (SIREN 390124501)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 087 014 €
5 218 685 €
Net income
1 039 947 €
833 487 €
438 744 €
360 339 €
252 679 €
94 813 €
20 618 €
242 247 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
202 445 €
465 615 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.5%
4.6%
Revenue and income statement
In 2024, MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 242 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 039 947 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.941%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
0.0
113.333
81.763
44.643
47.915
28.57
31.053
26.167
Financial autonomy
34.276
34.891
36.784
46.719
38.36
45.945
32.969
40.941
Repayment capacity
0.0
5.98
None
None
None
None
None
None
Cash flow / Revenue
7.281%
5.103%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.172024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good
In 2024, the debt ratio of MENUISERIE CHARPENTE PIER... (26.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.94%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Average-15 pts over 3 years
In 2024, the financial autonomy of MENUISERIE CHARPENTE PIER... (40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.007
Liquidity indicators evolution MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
345.724
228.912
193.955
207.072
197.645
198.007
153.264
207.007
Interest coverage
9.487
16.427
None
None
None
None
None
None
Sector positioning
Liquidity ratio
207.012024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average
In 2024, the liquidity ratio of MENUISERIE CHARPENTE PIER... (207.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
1 233 384 €
1 128 752 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
35
0
0
0
0
0
0
Customer payment term (days)
55
73
0
0
0
0
0
0
Supplier payment term (days)
48
50
0
0
0
0
0
0
Positioning of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 1 201 224€ to 5 692 767€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1201k€2120k€5692k€
2 120 609 €Range: 1 201 224€ - 5 692 767€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS with other companies in the same sector:
Frequently asked questions about MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS
What is the revenue of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS ?
The revenue of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS in 2016 is 4.1 M€.
Is MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS profitable?
Yes, MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS ?
The headquarters of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS is located in ARCINS (33460), in the department Gironde.
Where to find the tax return of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS ?
The tax return of MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS operate?
MENUISERIE CHARPENTE PIERRE JEAN JUSTE & FILS operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart