Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-03-01 (43 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: OISSEL (76350), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE CHARPENTE OSSELIENNES : revenue, balance sheet and financial ratios
MENUISERIE CHARPENTE OSSELIENNES is a French company
founded 43 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in OISSEL (76350),
this company of category PME
shows in 2024 a net income positive of 39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE CHARPENTE OSSELIENNES (SIREN 326912516)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
39 199 €
96 275 €
41 723 €
3 307 €
-43 114 €
-13 764 €
29 307 €
185 764 €
105 317 €
34 601 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MENUISERIE CHARPENTE OSSELIENNES generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 35 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 199 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.782%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.392%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.499
3.278
2.024
0.609
0.642
28.772
25.346
23.014
29.905
21.782
Financial autonomy
58.311
65.232
68.624
77.841
78.197
45.684
55.947
54.904
49.871
58.392
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.782024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+7 pts over 3 years
In 2024, the debt ratio of MENUISERIE CHARPENTE OSSE... (21.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.39%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of MENUISERIE CHARPENTE OSSE... (58.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
288.316
315.23
235.69
341.096
341.912
317.622
305.165
292.725
271.212
349.788
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
349.792024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of MENUISERIE CHARPENTE OSSE... (349.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MENUISERIE CHARPENTE OSSELIENNES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE CHARPENTE OSSELIENNES is estimated at
133 148 €
(range 52 659€ - 303 601€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
52k€133k€303k€
133 148 €Range: 52 659€ - 303 601€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 199 €
×
3.4x
=133 149 €
Range: 52 659€ - 303 601€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE CHARPENTE OSSELIENNES with other companies in the same sector:
Frequently asked questions about MENUISERIE CHARPENTE OSSELIENNES
What is the revenue of MENUISERIE CHARPENTE OSSELIENNES ?
The revenue of MENUISERIE CHARPENTE OSSELIENNES is not publicly disclosed (confidential accounts filed with INPI).
Is MENUISERIE CHARPENTE OSSELIENNES profitable?
Yes, MENUISERIE CHARPENTE OSSELIENNES generated a net profit of 39 k€ in 2024.
Where is the headquarters of MENUISERIE CHARPENTE OSSELIENNES ?
The headquarters of MENUISERIE CHARPENTE OSSELIENNES is located in OISSEL (76350), in the department Seine-Maritime.
Where to find the tax return of MENUISERIE CHARPENTE OSSELIENNES ?
The tax return of MENUISERIE CHARPENTE OSSELIENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE CHARPENTE OSSELIENNES operate?
MENUISERIE CHARPENTE OSSELIENNES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart