Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-25 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PLUNERET (56400), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE CHARPENTE HERVOCHE : revenue, balance sheet and financial ratios
MENUISERIE CHARPENTE HERVOCHE is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PLUNERET (56400),
this company of category PME
shows in 2021 a net income positive of 104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE CHARPENTE HERVOCHE (SIREN 804784577)
Indicator
2021
Revenue
N/C
Net income
104 038 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, MENUISERIE CHARPENTE HERVOCHE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 038 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.718%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.137%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
1.718
Financial autonomy
61.137
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
1.722021
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Excellent
In 2021, the debt ratio of MENUISERIE CHARPENTE HERV... (1.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.14%2021
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Excellent
In 2021, the financial autonomy of MENUISERIE CHARPENTE HERV... (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
238.498
Interest coverage
None
Sector positioning
Liquidity ratio
238.52021
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Good
In 2021, the liquidity ratio of MENUISERIE CHARPENTE HERV... (238.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MENUISERIE CHARPENTE HERVOCHE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of MENUISERIE CHARPENTE HERVOCHE is estimated at
318 974 €
(range 102 141€ - 686 040€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
102k€318k€686k€
318 974 €Range: 102 141€ - 686 040€
NAF 5 all-time
Valuation method used
Net Income Multiple
104 038 €
×
3.1x
=318 975 €
Range: 102 142€ - 686 040€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE CHARPENTE HERVOCHE with other companies in the same sector:
Frequently asked questions about MENUISERIE CHARPENTE HERVOCHE
What is the revenue of MENUISERIE CHARPENTE HERVOCHE ?
The revenue of MENUISERIE CHARPENTE HERVOCHE is not publicly disclosed (confidential accounts filed with INPI).
Is MENUISERIE CHARPENTE HERVOCHE profitable?
Yes, MENUISERIE CHARPENTE HERVOCHE generated a net profit of 104 k€ in 2021.
Where is the headquarters of MENUISERIE CHARPENTE HERVOCHE ?
The headquarters of MENUISERIE CHARPENTE HERVOCHE is located in PLUNERET (56400), in the department Morbihan.
Where to find the tax return of MENUISERIE CHARPENTE HERVOCHE ?
The tax return of MENUISERIE CHARPENTE HERVOCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE CHARPENTE HERVOCHE operate?
MENUISERIE CHARPENTE HERVOCHE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart