MENUISERIE BROSSE ET CHARRE : revenue, balance sheet and financial ratios

MENUISERIE BROSSE ET CHARRE is a French company founded 33 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in SAINT-PAUL-EN-JAREZ (42740), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MENUISERIE BROSSE ET CHARRE (SIREN 389238304)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 182 738 € N/C N/C N/C N/C N/C 1 017 987 €
Net income 45 584 € 88 734 € 74 387 € 41 118 € -57 176 € 42 356 € 21 688 € 86 002 € 12 423 €
EBITDA N/C N/C 64 106 € N/C N/C N/C N/C N/C 49 393 €
Net margin N/C N/C 6.3% N/C N/C N/C N/C N/C 1.2%

Revenue and income statement

In 2024, MENUISERIE BROSSE ET CHARRE generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 46 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

45 584 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.331%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.049%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.6%

Solvency indicators evolution
MENUISERIE BROSSE ET CHARRE

Sector positioning

Debt ratio
45.33 2024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average -6 pts over 3 years

In 2024, the debt ratio of MENUISERIE BROSSE ET CHARRE (45.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.05% 2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average

In 2024, the financial autonomy of MENUISERIE BROSSE ET CHARRE (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.48 years 2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Watch

In 2022, the repayment capacity of MENUISERIE BROSSE ET CHARRE (4.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 161.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

161.393

Liquidity indicators evolution
MENUISERIE BROSSE ET CHARRE

Sector positioning

Liquidity ratio
161.39 2024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average -46 pts over 3 years

In 2024, the liquidity ratio of MENUISERIE BROSSE ET CHARRE (161.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.62x 2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent

In 2022, the interest coverage of MENUISERIE BROSSE ET CHARRE (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MENUISERIE BROSSE ET CHARRE

Positioning of MENUISERIE BROSSE ET CHARRE in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of MENUISERIE BROSSE ET CHARRE is estimated at 154 836 € (range 61 236€ - 353 054€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
61k€ 154k€ 353k€
154 836 € Range: 61 236€ - 353 054€
NAF 5 année 2024

Valuation method used

Net Income Multiple
45 584 € × 3.4x = 154 837 €
Range: 61 237€ - 353 054€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MENUISERIE BROSSE ET CHARRE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie bois et PVC

Frequently asked questions about MENUISERIE BROSSE ET CHARRE

What is the revenue of MENUISERIE BROSSE ET CHARRE ?

The revenue of MENUISERIE BROSSE ET CHARRE in 2022 is 1.2 M€.

Is MENUISERIE BROSSE ET CHARRE profitable?

Yes, MENUISERIE BROSSE ET CHARRE generated a net profit of 46 k€ in 2024.

Where is the headquarters of MENUISERIE BROSSE ET CHARRE ?

The headquarters of MENUISERIE BROSSE ET CHARRE is located in SAINT-PAUL-EN-JAREZ (42740), in the department Loire.

Where to find the tax return of MENUISERIE BROSSE ET CHARRE ?

The tax return of MENUISERIE BROSSE ET CHARRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MENUISERIE BROSSE ET CHARRE operate?

MENUISERIE BROSSE ET CHARRE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.