Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-15 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ANTAGNAC (47700), Lot-et-Garonne
MENUISERIE BRESSAN FRERES : revenue, balance sheet and financial ratios
MENUISERIE BRESSAN FRERES is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ANTAGNAC (47700),
this company of category PME
shows in 2016 a revenue of 569 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE BRESSAN FRERES (SIREN 538593625)
Indicator
2024
2023
2016
2015
Revenue
N/C
N/C
568 656 €
396 254 €
Net income
2 860 €
38 161 €
52 164 €
-20 684 €
EBITDA
N/C
N/C
75 149 €
-6 271 €
Net margin
N/C
N/C
9.2%
-5.2%
Revenue and income statement
In 2024, MENUISERIE BRESSAN FRERES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 860 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.329%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.844%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2023
2024
Debt ratio
1.603
0.342
38.612
40.329
Financial autonomy
71.338
82.161
55.116
51.844
Repayment capacity
-0.698
0.014
None
None
Cash flow / Revenue
-1.437%
12.369%
None%
None%
Sector positioning
Debt ratio
40.332024
2016
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+40 pts over 3 years
In 2024, the debt ratio of MENUISERIE BRESSAN FRERES (40.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.84%2024
2016
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good-9 pts over 3 years
In 2024, the financial autonomy of MENUISERIE BRESSAN FRERES (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2016
2016
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Good
In 2016, the repayment capacity of MENUISERIE BRESSAN FRERES (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2023
2024
Liquidity ratio
321.595
490.024
315.623
268.182
Interest coverage
-2.95
0.041
None
None
Sector positioning
Liquidity ratio
268.182024
2016
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good-12 pts over 3 years
In 2024, the liquidity ratio of MENUISERIE BRESSAN FRERES (268.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.04x2016
2016
Q1: 0.0x
Med: 0.69x
Q3: 4.2x
Average
In 2016, the interest coverage of MENUISERIE BRESSAN FRERES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE BRESSAN FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2023
2024
Operating WCR
141 934 €
188 544 €
0 €
0 €
Inventory turnover (days)
90
26
0
0
Customer payment term (days)
43
49
0
0
Supplier payment term (days)
70
40
0
0
Positioning of MENUISERIE BRESSAN FRERES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE BRESSAN FRERES is estimated at
9 714 €
(range 3 842€ - 22 151€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
3k€9k€22k€
9 714 €Range: 3 842€ - 22 151€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 860 €
×
3.4x
=9 715 €
Range: 3 842€ - 22 151€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE BRESSAN FRERES with other companies in the same sector:
Frequently asked questions about MENUISERIE BRESSAN FRERES
What is the revenue of MENUISERIE BRESSAN FRERES ?
The revenue of MENUISERIE BRESSAN FRERES in 2016 is 569 k€.
Is MENUISERIE BRESSAN FRERES profitable?
Yes, MENUISERIE BRESSAN FRERES generated a net profit of 3 k€ in 2024.
Where is the headquarters of MENUISERIE BRESSAN FRERES ?
The headquarters of MENUISERIE BRESSAN FRERES is located in ANTAGNAC (47700), in the department Lot-et-Garonne.
Where to find the tax return of MENUISERIE BRESSAN FRERES ?
The tax return of MENUISERIE BRESSAN FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE BRESSAN FRERES operate?
MENUISERIE BRESSAN FRERES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart