Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: SAINT-LEU (97436), La Reunion
MENUISERIE BOIS DESIGN ET TECHNOLOGIE : revenue, balance sheet and financial ratios
MENUISERIE BOIS DESIGN ET TECHNOLOGIE is a French company
founded 13 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in SAINT-LEU (97436),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE BOIS DESIGN ET TECHNOLOGIE (SIREN 789470846)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 030 850 €
2 614 605 €
1 370 085 €
1 362 870 €
Net income
138 706 €
22 554 €
85 792 €
136 481 €
71 791 €
152 826 €
165 002 €
59 351 €
23 971 €
EBITDA
N/C
N/C
N/C
N/C
N/C
215 829 €
227 182 €
116 491 €
82 936 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.5%
6.3%
4.3%
1.8%
Revenue and income statement
In 2024, MENUISERIE BOIS DESIGN ET TECHNOLOGIE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 139 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.707%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE BOIS DESIGN ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.678
24.22
21.064
12.183
47.963
43.313
32.079
26.978
29.024
Financial autonomy
62.69
42.442
51.503
61.106
48.921
52.505
62.873
54.418
58.707
Repayment capacity
1.417
0.976
0.613
0.466
None
None
None
None
None
Cash flow / Revenue
5.732%
8.874%
8.594%
10.381%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.022024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good
In 2024, the debt ratio of MENUISERIE BOIS DESIGN ET... (29.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.71%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good-7 pts over 3 years
In 2024, the financial autonomy of MENUISERIE BOIS DESIGN ET... (58.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.579
Liquidity indicators evolution MENUISERIE BOIS DESIGN ET TECHNOLOGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
356.068
112.48
215.688
273.575
315.242
310.132
452.874
253.907
338.579
Interest coverage
6.908
4.528
2.013
1.961
None
None
None
None
None
Sector positioning
Liquidity ratio
338.582024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Good-6 pts over 3 years
In 2024, the liquidity ratio of MENUISERIE BOIS DESIGN ET... (338.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE BOIS DESIGN ET TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
395 546 €
482 119 €
759 412 €
809 355 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
28
12
22
0
0
0
0
0
Customer payment term (days)
76
73
68
80
0
0
0
0
0
Supplier payment term (days)
31
154
59
77
0
0
0
0
0
Positioning of MENUISERIE BOIS DESIGN ET TECHNOLOGIE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 160 216€ to 759 289€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
160k€282k€759k€
282 842 €Range: 160 216€ - 759 289€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare MENUISERIE BOIS DESIGN ET TECHNOLOGIE with other companies in the same sector:
Frequently asked questions about MENUISERIE BOIS DESIGN ET TECHNOLOGIE
What is the revenue of MENUISERIE BOIS DESIGN ET TECHNOLOGIE ?
The revenue of MENUISERIE BOIS DESIGN ET TECHNOLOGIE in 2019 is 2.0 M€.
Is MENUISERIE BOIS DESIGN ET TECHNOLOGIE profitable?
Yes, MENUISERIE BOIS DESIGN ET TECHNOLOGIE generated a net profit of 139 k€ in 2024.
Where is the headquarters of MENUISERIE BOIS DESIGN ET TECHNOLOGIE ?
The headquarters of MENUISERIE BOIS DESIGN ET TECHNOLOGIE is located in SAINT-LEU (97436), in the department La Reunion.
Where to find the tax return of MENUISERIE BOIS DESIGN ET TECHNOLOGIE ?
The tax return of MENUISERIE BOIS DESIGN ET TECHNOLOGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE BOIS DESIGN ET TECHNOLOGIE operate?
MENUISERIE BOIS DESIGN ET TECHNOLOGIE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart