Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-10-01 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BAGARD (30140), Gard
MENUISERIE BLACHERE & FILS : revenue, balance sheet and financial ratios
MENUISERIE BLACHERE & FILS is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BAGARD (30140),
this company of category PME
shows in 2021 a revenue of 11.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE BLACHERE & FILS (SIREN 331151159)
Indicator
2025
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 086 955 €
9 016 021 €
13 920 285 €
9 963 252 €
10 319 414 €
9 025 982 €
Net income
408 567 €
355 982 €
295 076 €
469 246 €
294 936 €
232 370 €
333 526 €
EBITDA
N/C
506 579 €
214 239 €
1 092 540 €
578 219 €
764 171 €
516 271 €
Net margin
N/C
3.2%
3.3%
3.4%
3.0%
2.3%
3.7%
Revenue and income statement
In 2025, MENUISERIE BLACHERE & FILS generates positive net income of 409 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 334 k€ -> 409 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
408 567 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.765%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.834%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MENUISERIE BLACHERE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2025
Debt ratio
207.384
328.566
215.033
108.562
95.117
86.788
23.765
Financial autonomy
13.372
10.605
10.426
14.873
20.033
19.638
33.834
Repayment capacity
2.988
2.054
2.505
1.175
12.045
2.735
None
Cash flow / Revenue
4.622%
6.17%
4.678%
5.722%
0.778%
3.408%
None%
Sector positioning
Debt ratio
23.772025
2020
2021
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average-19 pts over 3 years
In 2025, the debt ratio of MENUISERIE BLACHERE & FILS (23.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.83%2025
2020
2021
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average
In 2025, the financial autonomy of MENUISERIE BLACHERE & FILS (33.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.73 years2021
2020
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of MENUISERIE BLACHERE & FILS (2.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.827
Liquidity indicators evolution MENUISERIE BLACHERE & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2025
Liquidity ratio
169.003
195.383
158.647
157.428
183.15
167.981
198.827
Interest coverage
2.985
1.819
2.263
1.023
4.29
1.323
None
Sector positioning
Liquidity ratio
198.832025
2020
2021
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average
In 2025, the liquidity ratio of MENUISERIE BLACHERE & FILS (198.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.32x2021
2020
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.18x
Good-12 pts over 2 years
In 2021, the interest coverage of MENUISERIE BLACHERE & FILS (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE BLACHERE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2025
Operating WCR
1 908 544 €
1 823 647 €
3 004 917 €
3 370 379 €
1 648 579 €
1 951 637 €
0 €
Inventory turnover (days)
11
13
10
3
6
3
0
Customer payment term (days)
80
70
123
108
89
86
0
Supplier payment term (days)
83
43
86
66
54
84
0
Positioning of MENUISERIE BLACHERE & FILS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 774 290€ to 2 678 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
774k€1702k€2678k€
1 702 284 €Range: 774 290€ - 2 678 383€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE BLACHERE & FILS with other companies in the same sector:
Frequently asked questions about MENUISERIE BLACHERE & FILS
What is the revenue of MENUISERIE BLACHERE & FILS ?
The revenue of MENUISERIE BLACHERE & FILS in 2021 is 11.1 M€.
Is MENUISERIE BLACHERE & FILS profitable?
Yes, MENUISERIE BLACHERE & FILS generated a net profit of 409 k€ in 2025.
Where is the headquarters of MENUISERIE BLACHERE & FILS ?
The headquarters of MENUISERIE BLACHERE & FILS is located in BAGARD (30140), in the department Gard.
Where to find the tax return of MENUISERIE BLACHERE & FILS ?
The tax return of MENUISERIE BLACHERE & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE BLACHERE & FILS operate?
MENUISERIE BLACHERE & FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart