Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-25 (20 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: ORCHAMPS-VENNES (25390), Doubs
MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS is a French company
founded 20 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in ORCHAMPS-VENNES (25390),
this company of category PME
shows in 2018 a revenue of 747 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS (SIREN 487510844)
Indicator
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
746 712 €
661 986 €
704 092 €
Net income
42 060 €
9 849 €
22 435 €
8 899 €
-1 694 €
-25 508 €
1 012 €
EBITDA
N/C
N/C
N/C
N/C
4 350 €
-31 139 €
34 441 €
Net margin
N/C
N/C
N/C
N/C
-0.2%
-3.9%
0.1%
Revenue and income statement
In 2022, MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 1 k€ -> 42 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 060 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.334%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.103%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
Debt ratio
241.496
312.706
10.677
8.088
71.154
66.99
42.334
Financial autonomy
19.426
15.821
17.238
19.151
22.737
24.345
31.103
Repayment capacity
7.202
-25.723
2.238
None
None
None
None
Cash flow / Revenue
4.384%
-1.222%
0.396%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.332022
2020
2021
2022
Q1: 7.32
Med: 33.17
Q3: 92.22
Average-8 pts over 3 years
In 2022, the debt ratio of MENUISERIE BERTIN ANCIENS... (42.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.1%2022
2020
2021
2022
Q1: 15.31%
Med: 36.87%
Q3: 54.61%
Average+9 pts over 3 years
In 2022, the financial autonomy of MENUISERIE BERTIN ANCIENS... (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
Liquidity ratio
143.823
131.128
57.686
64.045
95.493
106.722
119.709
Interest coverage
3.449
-4.04
33.885
None
None
None
None
Sector positioning
Liquidity ratio
119.712022
2020
2021
2022
Q1: 149.59
Med: 211.2
Q3: 308.84
Watch
In 2022, the liquidity ratio of MENUISERIE BERTIN ANCIENS... (119.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
Operating WCR
138 065 €
95 604 €
-153 367 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
40
23
0
0
0
0
Customer payment term (days)
32
26
15
0
0
0
0
Supplier payment term (days)
83
76
37
0
0
0
0
Positioning of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 48 582€ to 230 240€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
48k€85k€230k€
85 766 €Range: 48 582€ - 230 240€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS with other companies in the same sector:
Frequently asked questions about MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS
What is the revenue of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS ?
The revenue of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS in 2018 is 747 k€.
Is MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS profitable?
Yes, MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS generated a net profit of 42 k€ in 2022.
Where is the headquarters of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS ?
The headquarters of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS is located in ORCHAMPS-VENNES (25390), in the department Doubs.
Where to find the tax return of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS ?
The tax return of MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS operate?
MENUISERIE BERTIN ANCIENS ETABLISSEMENTS COURTOIS operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart